Trigano SA
PAR:TRI

Watchlist Manager
Trigano SA Logo
Trigano SA
PAR:TRI
Watchlist
Price: 118.3 EUR 2.16%
Market Cap: 2.3B EUR
Have any thoughts about
Trigano SA?
Write Note

Income Statement

Earnings Waterfall
Trigano SA

Revenue
3.8B EUR
Cost of Revenue
-2.5B EUR
Gross Profit
1.3B EUR
Operating Expenses
-810.6m EUR
Operating Income
493.4m EUR
Other Expenses
-126.4m EUR
Net Income
367m EUR

Income Statement
Trigano SA

Rotate your device to view
Income Statement
Currency: EUR
Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
677
N/A
706
+4%
734
+4%
796
+8%
879
+10%
882
+0%
907
+3%
941
+4%
962
+2%
881
-8%
728
-17%
657
-10%
669
+2%
704
+5%
733
+4%
757
+3%
768
+2%
749
-3%
750
+0%
818
+9%
869
+6%
893
+3%
946
+6%
1 076
+14%
1 218
+13%
1 317
+8%
1 445
+10%
1 707
+18%
2 054
+20%
2 315
+13%
2 355
+2%
2 328
-1%
2 355
+1%
2 184
-7%
2 389
+9%
2 934
+23%
3 059
+4%
3 177
+4%
3 292
+4%
3 480
+6%
3 777
+9%
Gross Profit
Cost of Revenue
(431)
(443)
(460)
(503)
(568)
(575)
(598)
(628)
(637)
(580)
(489)
(458)
(469)
(472)
(476)
(490)
(504)
(492)
(491)
(541)
(577)
(600)
(639)
(730)
(826)
(893)
(979)
(1 169)
(1 406)
(1 572)
(1 596)
(1 594)
(1 619)
(1 504)
(1 636)
(1 981)
(2 043)
(2 145)
(2 218)
(2 306)
(2 473)
Gross Profit
246
N/A
263
+7%
274
+4%
294
+7%
312
+6%
307
-2%
309
+1%
313
+1%
325
+4%
301
-7%
239
-21%
199
-17%
200
+1%
232
+16%
258
+11%
267
+4%
264
-1%
257
-3%
259
+1%
278
+7%
292
+5%
293
+0%
307
+5%
346
+13%
391
+13%
424
+8%
466
+10%
538
+15%
648
+21%
743
+15%
759
+2%
735
-3%
736
+0%
680
-8%
753
+11%
953
+27%
1 016
+7%
1 032
+2%
1 074
+4%
1 174
+9%
1 304
+11%
Operating Income
Operating Expenses
(186)
(193)
(198)
(215)
(236)
(238)
(248)
(257)
(265)
(263)
(240)
(213)
(201)
(208)
(218)
(224)
(227)
(230)
(218)
(234)
(263)
(258)
(264)
(282)
(307)
(324)
(333)
(370)
(447)
(513)
(533)
(524)
(536)
(499)
(510)
(595)
(630)
(690)
(738)
(751)
(811)
Selling, General & Administrative
(100)
(104)
(110)
(122)
(133)
(135)
(140)
(145)
(153)
(156)
(141)
(125)
(121)
(129)
(137)
(139)
(139)
(139)
(144)
(155)
(163)
(163)
(167)
(179)
(187)
(202)
(226)
(245)
(287)
(324)
(336)
(338)
(343)
(321)
(333)
(387)
(405)
(432)
(463)
(480)
(511)
Depreciation & Amortization
(12)
(13)
(10)
(9)
(9)
(9)
(11)
(15)
(18)
(20)
(14)
(11)
(10)
(8)
(9)
(10)
(11)
(11)
(11)
(10)
(11)
(14)
(12)
(14)
(13)
(14)
(16)
(16)
(24)
(23)
(32)
(25)
(34)
(32)
(33)
(36)
(45)
(54)
(66)
(57)
(65)
Other Operating Expenses
(74)
(76)
(78)
(85)
(94)
(94)
(97)
(97)
(94)
(87)
(85)
(77)
(70)
(70)
(72)
(75)
(76)
(79)
(62)
(69)
(90)
(81)
(85)
(90)
(107)
(107)
(91)
(109)
(136)
(165)
(165)
(161)
(159)
(146)
(143)
(172)
(180)
(204)
(209)
(214)
(235)
Operating Income
60
N/A
69
+16%
76
+10%
78
+3%
76
-3%
69
-10%
61
-11%
57
-8%
60
+6%
38
-36%
(1)
N/A
(15)
-1 263%
(1)
+92%
25
N/A
40
+62%
43
+8%
38
-13%
27
-28%
41
+53%
43
+5%
29
-33%
35
+21%
43
+23%
64
+48%
85
+33%
100
+18%
133
+33%
167
+26%
201
+20%
230
+14%
226
-2%
210
-7%
200
-5%
181
-10%
243
+34%
358
+47%
386
+8%
343
-11%
337
-2%
423
+26%
493
+17%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(6)
(9)
(13)
(14)
(10)
(6)
(8)
(7)
(6)
(5)
(5)
0
3
1
(3)
0
(4)
(6)
3
(2)
3
(2)
(8)
(3)
(4)
(2)
(6)
(1)
(5)
(2)
(4)
(3)
(3)
(4)
Non-Reccuring Items
0
(0)
0
0
0
0
0
0
0
(4)
(8)
(4)
(1)
(0)
0
(0)
(0)
(1)
(1)
(0)
(6)
(6)
(0)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(0)
0
1
(0)
0
(0)
(2)
(8)
(7)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
2
0
1
2
3
3
2
3
(2)
(5)
(4)
(0)
(5)
0
7
(6)
(5)
(12)
(11)
1
(3)
9
8
3
(6)
(76)
(65)
21
11
(2)
(0)
Pre-Tax Income
56
N/A
65
+16%
72
+11%
74
+3%
72
-3%
65
-9%
57
-12%
51
-11%
51
0%
22
-57%
(21)
N/A
(27)
-26%
(7)
+73%
19
N/A
37
+98%
40
+10%
35
-14%
24
-31%
38
+61%
41
+7%
20
-50%
26
+30%
38
+46%
59
+56%
85
+44%
96
+13%
125
+30%
158
+26%
186
+18%
222
+19%
219
-1%
214
-2%
207
-3%
178
-14%
236
+33%
277
+17%
318
+15%
358
+12%
337
-6%
412
+22%
489
+19%
Net Income
Tax Provision
(23)
(23)
(24)
(27)
(26)
(24)
(21)
(22)
(22)
(7)
7
9
4
(7)
(12)
(14)
(12)
(11)
(9)
(10)
(10)
(8)
(11)
(4)
(9)
(12)
(16)
(34)
(46)
(37)
(34)
(50)
(49)
(41)
(52)
(58)
(72)
(83)
(81)
(106)
(123)
Income from Continuing Operations
34
42
48
47
45
42
36
29
28
15
(14)
(17)
(4)
12
25
27
22
12
29
30
10
18
27
55
76
84
109
124
140
185
184
165
158
136
185
219
246
275
256
306
366
Income to Minority Interest
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Equity Earnings Affiliates
1
1
1
1
1
1
1
1
1
1
1
2
2
3
3
2
2
2
2
2
2
3
3
4
5
6
6
3
3
2
3
3
4
3
3
4
4
4
3
2
1
Net Income (Common)
34
N/A
43
+25%
49
+14%
48
-2%
46
-4%
42
-9%
37
-12%
30
-20%
29
-1%
16
-45%
(12)
N/A
(16)
-28%
(2)
+86%
15
N/A
28
+84%
28
+2%
24
-15%
15
-40%
31
+111%
33
+6%
13
-62%
21
+68%
30
+44%
60
+96%
81
+36%
90
+11%
114
+28%
127
+11%
143
+12%
187
+31%
187
0%
167
-11%
161
-4%
139
-13%
188
+35%
223
+18%
250
+12%
278
+12%
259
-7%
308
+19%
367
+19%
EPS (Diluted)
1.6
N/A
2.01
+26%
2.29
+14%
2.26
-1%
2.17
-4%
1.97
-9%
1.73
-12%
1.4
-19%
1.39
-1%
0.76
-45%
-0.6
N/A
-0.77
-28%
-0.11
+86%
0.73
N/A
1.33
+82%
1.38
+4%
1.2
-13%
0.72
-40%
1.52
+111%
1.62
+7%
0.49
-70%
1.09
+122%
1.54
+41%
3.11
+102%
4.21
+35%
4.69
+11%
5.99
+28%
6.64
+11%
7.38
+11%
9.71
+32%
9.7
0%
8.68
-11%
8.36
-4%
7.23
-14%
9.75
+35%
11.55
+18%
12.96
+12%
14.58
+13%
13.4
-8%
15.95
+19%
18.99
+19%

See Also

Discover More