Thermador Groupe SA
PAR:THEP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11.2), the stock would be worth €88.39 (28% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | €69.2 |
0%
|
| 3-Year Average | 11.2 | €88.39 |
+28%
|
| 5-Year Average | 14.6 | €115.41 |
+67%
|
| Industry Average | 15.3 | €120.59 |
+74%
|
| Country Average | 15 | €118.26 |
+71%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Thermador Groupe SA
PAR:THEP
|
634.6m EUR | 8.8 | 3.4 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.5T JPY | 13.5 | 25.3 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.8T JPY | 88.1 | 19.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 31.6 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
10T JPY | 42.5 | 19.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
60.2B USD | 63.1 | 24 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 56.8 | 32 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.1B USD | 57.2 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.6B USD | 47.6 | 39.7 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
52.2B USD | 91.4 | 66.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 7.8 | 12.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Thermador Groupe SA
Glance View
Thermador Groupe SA engages in the manufacture and distribution of plumbing equipment. The company is headquartered in Saint-Quentin-Fallavier, Auvergne-Rhone-Alpes. The firm operates through a number of subsidiaries, including Sferaco, which is engaged in the construction of industrial valves and fittings; Sectoriel, which manufactures motorization for valves; Jetly, which produces domestic pumps and accessories as well as lifting stations; Thermador, which distributes central heating and hot domestic water circuit components; Thermador International, which specializes in exporting the Company's products in Europe; PBtub, which is specialized in the distribution of synthetic material tubes for under-floor heating and distribution of domestic water; Isocel, which constructs boiler and parts; Dipra, which furnishes retail stores in do-it-yourself (DIY) products; Opaline, which is the Company's communications agency, Domac and FGINOX.
