Television Francaise 1 SA
PAR:TFI

Watchlist Manager
Television Francaise 1 SA Logo
Television Francaise 1 SA
PAR:TFI
Watchlist
Price: 7.245 EUR 0.98% Market Closed
Market Cap: 1.5B EUR
Have any thoughts about
Television Francaise 1 SA?
Write Note

Income Statement

Earnings Waterfall
Television Francaise 1 SA

Revenue
2.4B EUR
Cost of Revenue
-867.5m EUR
Gross Profit
1.5B EUR
Operating Expenses
-1.3B EUR
Operating Income
236.7m EUR
Other Expenses
-50.3m EUR
Net Income
186.4m EUR

Income Statement
Television Francaise 1 SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 081
N/A
2 090
+0%
2 092
+0%
2 097
+0%
2 047
-2%
2 029
-1%
2 004
-1%
2 011
+0%
2 049
+2%
2 031
-1%
2 063
+2%
2 084
+1%
2 080
0%
2 111
+1%
2 132
+1%
2 136
+0%
2 181
+2%
2 241
+3%
2 288
+2%
2 343
+2%
2 350
+0%
2 327
-1%
2 337
+0%
2 278
-3%
2 076
-9%
2 084
+0%
2 082
0%
2 098
+1%
2 327
+11%
2 372
+2%
2 427
+2%
2 479
+2%
2 485
+0%
2 516
+1%
2 508
0%
2 426
-3%
2 359
-3%
2 315
-2%
2 297
-1%
2 329
+1%
2 363
+1%
Gross Profit
Cost of Revenue
(1 074)
(1 089)
(1 095)
(1 134)
(1 009)
(1 026)
(998)
(984)
(996)
(962)
(775)
(906)
(887)
(872)
(742)
(877)
(905)
(939)
(811)
(970)
(948)
(942)
(774)
(927)
(827)
(808)
(581)
(764)
(865)
(886)
(579)
(905)
(887)
(863)
(594)
(852)
(815)
(825)
(563)
(841)
(868)
Gross Profit
1 007
N/A
1 001
-1%
997
0%
963
-3%
1 037
+8%
1 003
-3%
1 007
+0%
1 027
+2%
1 053
+3%
1 069
+2%
1 288
+20%
1 178
-8%
1 194
+1%
1 238
+4%
1 390
+12%
1 260
-9%
1 276
+1%
1 303
+2%
1 477
+13%
1 373
-7%
1 402
+2%
1 385
-1%
1 564
+13%
1 351
-14%
1 248
-8%
1 277
+2%
1 501
+18%
1 333
-11%
1 462
+10%
1 485
+2%
1 848
+24%
1 574
-15%
1 599
+2%
1 653
+3%
1 914
+16%
1 574
-18%
1 544
-2%
1 490
-3%
1 734
+16%
1 488
-14%
1 495
+0%
Operating Income
Operating Expenses
(881)
(876)
(875)
(826)
(846)
(812)
(862)
(882)
(935)
(971)
(1 185)
(1 082)
(1 055)
(1 071)
(1 230)
(1 094)
(1 118)
(1 128)
(1 296)
(1 164)
(1 151)
(1 132)
(1 313)
(1 117)
(1 089)
(1 080)
(1 388)
(1 203)
(1 248)
(1 278)
(1 516)
(1 241)
(1 251)
(1 314)
(1 613)
(1 296)
(1 293)
(1 236)
(1 480)
(1 234)
(1 258)
Selling, General & Administrative
(828)
(827)
(826)
(834)
(825)
(805)
(798)
(821)
(846)
(868)
(905)
(896)
(900)
(926)
(991)
(971)
(1 001)
(1 012)
(1 002)
(1 010)
(1 022)
(1 021)
(1 047)
(1 043)
(986)
(996)
(1 019)
(1 014)
(1 099)
(1 125)
(1 149)
(1 230)
(1 217)
(1 193)
(1 186)
(1 113)
(1 102)
(1 129)
(1 100)
(1 126)
(1 097)
Depreciation & Amortization
(59)
(58)
(55)
(55)
(54)
(55)
(57)
(92)
(120)
(124)
(178)
(174)
(155)
(181)
(173)
(187)
(224)
(232)
(230)
(247)
(244)
(247)
(262)
(259)
(262)
(269)
(281)
(310)
(345)
(364)
(393)
(401)
(383)
(463)
(467)
(442)
(447)
(354)
(369)
(377)
(378)
Other Operating Expenses
6
9
7
62
33
49
(8)
31
31
21
(103)
(12)
0
35
(65)
64
108
115
(64)
93
115
136
(4)
185
160
184
(88)
120
196
210
26
391
349
342
40
260
256
247
(11)
269
217
Operating Income
126
N/A
125
-1%
122
-2%
137
+12%
191
+40%
192
+0%
144
-25%
145
+0%
118
-18%
98
-17%
103
+5%
96
-7%
139
+45%
167
+20%
161
-4%
166
+3%
158
-5%
174
+10%
181
+4%
209
+15%
251
+20%
253
+1%
251
-1%
234
-7%
160
-32%
196
+23%
113
-42%
130
+15%
214
+65%
207
-3%
332
+60%
332
0%
348
+5%
339
-3%
301
-11%
279
-7%
251
-10%
254
+1%
254
0%
254
+0%
237
-7%
Pre-Tax Income
Interest Income Expense
3
3
(4)
1
2
1
12
0
(0)
(1)
(3)
(2)
(2)
(1)
4
(2)
(4)
(5)
(5)
(10)
(10)
(9)
(1)
(8)
(8)
(9)
(2)
(3)
(2)
(1)
(4)
(2)
(2)
(2)
(5)
4
8
14
10
22
23
Non-Reccuring Items
0
0
0
0
(12)
(15)
(17)
(51)
(60)
(71)
(59)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(0)
0
(0)
(0)
(1)
(3)
(4)
(4)
(1)
(4)
2
0
3
6
6
7
(1)
4
(1)
(3)
(6)
(7)
(8)
(8)
(8)
(11)
(12)
(14)
(6)
(8)
(8)
(8)
(9)
(13)
(14)
(15)
(8)
(17)
(15)
Pre-Tax Income
127
N/A
127
-1%
118
-7%
138
+17%
180
+30%
178
-2%
139
-22%
91
-34%
54
-40%
23
-58%
40
+76%
90
+125%
140
+56%
166
+18%
167
+1%
170
+1%
160
-6%
177
+10%
176
-1%
203
+16%
240
+18%
242
+1%
243
+1%
219
-10%
144
-34%
179
+25%
103
-43%
116
+14%
200
+72%
192
-4%
323
+68%
323
0%
338
+5%
330
-2%
287
-13%
270
-6%
244
-9%
253
+4%
256
+1%
259
+1%
245
-6%
Net Income
Tax Provision
(43)
(40)
(30)
(24)
(44)
(45)
(42)
(38)
(19)
(8)
(6)
(25)
(39)
(45)
(45)
(43)
(39)
(44)
(48)
(61)
(72)
(77)
(82)
(75)
(53)
(60)
(37)
(36)
(53)
(40)
(70)
(70)
(66)
(70)
(56)
(51)
(53)
(57)
(60)
(62)
(56)
Income from Continuing Operations
85
87
88
114
136
132
97
54
35
15
34
65
101
120
122
126
121
133
128
142
168
165
161
144
91
119
65
81
147
152
253
253
272
259
231
218
191
196
196
198
189
Income to Minority Interest
(3)
(3)
(3)
(4)
(5)
(4)
(3)
(3)
(2)
(3)
(2)
(2)
(1)
1
(0)
(0)
(1)
0
(1)
(0)
0
(1)
(0)
(1)
(0)
(0)
1
2
2
2
1
1
(2)
(6)
(6)
(6)
(4)
(0)
(1)
(2)
(1)
Equity Earnings Affiliates
3
10
15
17
14
6
7
4
5
10
10
19
17
20
14
7
7
0
0
(0)
(1)
(1)
(6)
(7)
(7)
(8)
(11)
(17)
(23)
(29)
(29)
(29)
(27)
(25)
(49)
(42)
(37)
(31)
(3)
(2)
(1)
Net Income (Common)
417
N/A
418
+0%
413
-1%
433
+5%
151
-65%
134
-11%
100
-26%
54
-46%
38
-29%
21
-45%
42
+98%
83
+99%
117
+42%
141
+20%
137
-3%
134
-2%
128
-4%
133
+4%
127
-4%
144
+13%
169
+18%
164
-3%
155
-6%
138
-11%
86
-38%
114
+33%
55
-52%
66
+19%
125
+91%
125
0%
225
+80%
225
0%
243
+8%
229
-6%
176
-23%
170
-4%
150
-12%
165
+9%
192
+17%
195
+1%
186
-4%
EPS (Diluted)
1.97
N/A
1.97
N/A
1.94
-2%
2.04
+5%
0.71
-65%
0.62
-13%
0.47
-24%
0.25
-47%
0.18
-28%
0.1
-44%
0.2
+100%
0.4
+100%
0.56
+40%
0.67
+20%
0.65
-3%
0.64
-2%
0.62
-3%
0.64
+3%
0.61
-5%
0.68
+11%
0.8
+18%
0.78
-3%
0.74
-5%
0.65
-12%
0.4
-38%
0.54
+35%
0.26
-52%
0.32
+23%
0.6
+88%
0.59
-2%
1.07
+81%
1.06
-1%
1.16
+9%
1.08
-7%
0.84
-22%
0.8
-5%
0.72
-10%
0.77
+7%
0.91
+18%
0.88
-3%
0.88
N/A

See Also

Discover More