T

Tonnellerie Francois Freres SA
PAR:TFF

Watchlist Manager
Tonnellerie Francois Freres SA
PAR:TFF
Watchlist
Price: 28.2 EUR -1.05% Market Closed
Market Cap: 611.2m EUR
Have any thoughts about
Tonnellerie Francois Freres SA?
Write Note

Income Statement

Earnings Waterfall
Tonnellerie Francois Freres SA

Revenue
486.6m EUR
Cost of Revenue
-279.9m EUR
Gross Profit
206.7m EUR
Operating Expenses
-114.9m EUR
Operating Income
91.8m EUR
Other Expenses
-35.3m EUR
Net Income
56.4m EUR

Income Statement
Tonnellerie Francois Freres SA

Rotate your device to view
Income Statement
Currency: EUR
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
70
N/A
68
-3%
111
+63%
115
+4%
77
-33%
85
+10%
91
+7%
95
+4%
104
+9%
111
+7%
113
+2%
110
-3%
110
+0%
110
+0%
110
0%
112
+2%
115
+3%
143
+24%
163
+14%
168
+3%
170
+1%
183
+8%
204
+12%
211
+3%
195
-8%
199
+2%
228
+15%
248
+9%
245
-1%
252
+3%
272
+8%
283
+4%
280
-1%
265
-5%
261
-1%
263
+1%
303
+15%
392
+30%
440
+12%
471
+7%
487
+3%
Gross Profit
Cost of Revenue
(29)
(27)
(46)
(49)
(32)
(35)
(38)
(38)
(44)
(48)
(51)
(57)
(63)
(64)
(63)
(64)
(65)
(81)
(93)
(98)
(99)
(106)
(120)
(124)
(113)
(115)
(133)
(145)
(143)
(148)
(165)
(172)
(171)
(160)
(156)
(160)
(187)
(240)
(262)
(277)
(280)
Gross Profit
42
N/A
41
0%
65
+57%
66
+2%
45
-32%
50
+10%
53
+7%
56
+5%
60
+7%
63
+5%
62
-1%
53
-15%
47
-11%
47
-1%
47
N/A
48
+3%
51
+6%
62
+21%
70
+14%
71
+0%
71
+0%
77
+9%
85
+10%
87
+3%
82
-6%
84
+3%
95
+13%
104
+9%
102
-1%
105
+2%
107
+2%
110
+4%
109
-2%
105
-3%
105
+0%
103
-2%
116
+13%
152
+31%
178
+17%
195
+10%
207
+6%
Operating Income
Operating Expenses
(24)
(24)
(37)
(38)
(26)
(28)
(30)
(31)
(34)
(36)
(36)
(29)
(25)
(25)
(24)
(26)
(28)
(33)
(37)
(37)
(36)
(38)
(40)
(41)
(41)
(44)
(50)
(54)
(55)
(58)
(65)
(72)
(73)
(71)
(68)
(70)
(77)
(88)
(99)
(107)
(115)
Selling, General & Administrative
(15)
(15)
(23)
(23)
(17)
(18)
(18)
(19)
(20)
(21)
(22)
(22)
(22)
(22)
(23)
(24)
(25)
(30)
(34)
(34)
(33)
(34)
(36)
(38)
(38)
(40)
(45)
(48)
(49)
(50)
(53)
(56)
(57)
(58)
(59)
(60)
(66)
(77)
(85)
(92)
(100)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(5)
(6)
(6)
(6)
(7)
(8)
(9)
(11)
(12)
(12)
(12)
(13)
(14)
(14)
(15)
Other Operating Expenses
(7)
(8)
(12)
(12)
(8)
(9)
(10)
(11)
(12)
(13)
(12)
(5)
(0)
(0)
0
0
(1)
(1)
0
0
(0)
(1)
0
1
(0)
(1)
(0)
(0)
(1)
(2)
(5)
(8)
(7)
(2)
3
2
1
2
0
(0)
0
Operating Income
17
N/A
17
-1%
28
+65%
29
+3%
19
-33%
22
+13%
24
+9%
25
+6%
27
+6%
27
+3%
27
-3%
24
-9%
23
-7%
22
-4%
22
+2%
22
N/A
23
+2%
29
+28%
34
+17%
34
+0%
35
+4%
40
+13%
45
+14%
47
+3%
40
-14%
40
+0%
45
+12%
50
+11%
47
-5%
47
-1%
42
-11%
39
-7%
36
-7%
34
-6%
37
+9%
33
-12%
39
+19%
64
+65%
79
+24%
88
+11%
92
+5%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(0)
(1)
(2)
(0)
0
(1)
0
1
0
(1)
(0)
(1)
2
4
3
1
1
2
(1)
(3)
1
3
(0)
2
(5)
(10)
(1)
13
17
(7)
(13)
(9)
Non-Reccuring Items
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(1)
(1)
0
(1)
(1)
0
0
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
Pre-Tax Income
16
N/A
16
N/A
27
+68%
28
+3%
19
-32%
21
+12%
23
+8%
24
+4%
25
+5%
27
+8%
26
-5%
22
-14%
22
+0%
22
-3%
21
-4%
22
+4%
23
+8%
29
+22%
33
+15%
34
+3%
34
+1%
41
+19%
49
+20%
49
+2%
41
-16%
42
+1%
46
+12%
48
+4%
44
-9%
48
+9%
45
-7%
39
-13%
38
-4%
29
-22%
28
-5%
31
+12%
51
+64%
81
+60%
72
-11%
75
+4%
87
+16%
Net Income
Tax Provision
(6)
(6)
(9)
(9)
(6)
(7)
(8)
(8)
(8)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(10)
(11)
(10)
(11)
(14)
(14)
(12)
(12)
(14)
(15)
(14)
(14)
(14)
(12)
(11)
(8)
(7)
(8)
(14)
(22)
(18)
(19)
(28)
Income from Continuing Operations
10
10
18
18
12
14
15
16
17
18
18
15
15
15
14
15
16
20
23
23
24
29
35
35
29
29
32
34
31
34
31
27
27
21
21
23
37
60
54
56
58
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
Net Income (Common)
10
N/A
10
N/A
18
+72%
18
+4%
12
-33%
14
+13%
15
+9%
16
+4%
17
+5%
18
+9%
17
-5%
15
-14%
15
+2%
15
-3%
14
-3%
15
+6%
16
+6%
19
+21%
23
+17%
23
+2%
24
+3%
29
+21%
34
+19%
35
+2%
29
-17%
29
0%
32
+11%
33
+4%
30
-9%
34
+11%
31
-9%
27
-12%
27
-2%
21
-22%
20
-3%
23
+12%
36
+59%
58
+62%
53
-9%
54
+3%
56
+4%
EPS (Diluted)
0.5
N/A
0.5
N/A
0.83
+66%
0.85
+2%
0.57
-33%
0.64
+12%
0.7
+9%
0.73
+4%
0.77
+5%
0.84
+9%
0.79
-6%
0.68
-14%
0.7
+3%
0.68
-3%
0.66
-3%
0.7
+6%
0.74
+6%
0.9
+22%
1.04
+16%
1.05
+1%
1.09
+4%
1.32
+21%
1.58
+20%
1.6
+1%
1.33
-17%
1.33
N/A
1.48
+11%
1.53
+3%
1.39
-9%
1.56
+12%
1.42
-9%
1.24
-13%
1.23
-1%
0.95
-23%
0.92
-3%
1.04
+13%
1.65
+59%
2.68
+62%
2.44
-9%
2.51
+3%
2.6
+4%

See Also

Discover More