Sodexo SA
PAR:SW

Watchlist Manager
Sodexo SA Logo
Sodexo SA
PAR:SW
Watchlist
Price: 77.85 EUR 1.5% Market Closed
Market Cap: 11.5B EUR
Have any thoughts about
Sodexo SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Sodexo SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
197
303
450
555
605
654
640
669
690
718
746
751
771
833
853
924
984
903
814
860
933
1 027
1 136
1 136
1 089
1 055
1 184
1 149
993
1 022
1 057
1 096
65
(416)
339
739
1 054
1 180
847
827
1 051
Depreciation & Amortization
263
231
168
158
164
167
186
218
204
188
217
227
240
246
244
266
353
354
271
256
250
254
277
324
308
272
281
297
317
347
365
509
896
856
601
570
523
527
458
430
470
Change in Deffered Taxes
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
5
70
67
(1)
(54)
(50)
6
(11)
(14)
2
14
8
37
46
19
27
23
37
105
57
(39)
(33)
(1)
19
43
63
(23)
(33)
24
(3)
8
43
185
243
55
(39)
(63)
(50)
501
600
81
Cash Taxes Paid
0
54
136
179
171
165
184
145
170
192
194
193
186
227
239
252
258
278
282
284
301
298
289
308
313
326
271
139
128
146
204
276
202
148
145
145
200
215
123
137
179
Cash Interest Paid
0
20
122
125
114
114
113
111
124
130
147
207
141
143
144
156
160
173
171
162
159
179
189
129
143
139
120
113
117
120
129
137
316
261
20
19
17
17
19
21
23
Change in Working Capital
163
238
(8)
(197)
(227)
(165)
(79)
44
(100)
(322)
(400)
(258)
(42)
(170)
(269)
(339)
(342)
(554)
(572)
(410)
(319)
(370)
(395)
(424)
(495)
(621)
(380)
(273)
(201)
(133)
(162)
(407)
(516)
103
(14)
(433)
(479)
(584)
(430)
(461)
(282)
Cash from Operating Activities
614
N/A
832
+36%
677
-19%
515
-24%
488
-5%
606
+24%
753
+24%
920
+22%
780
-15%
586
-25%
577
-2%
728
+26%
1 006
+38%
955
-5%
847
-11%
878
+4%
1 018
+16%
740
-27%
618
-16%
763
+23%
825
+8%
878
+6%
1 017
+16%
1 055
+4%
945
-10%
769
-19%
1 062
+38%
1 140
+7%
1 133
-1%
1 233
+9%
1 268
+3%
1 241
-2%
630
-49%
786
+25%
981
+25%
837
-15%
1 035
+24%
1 073
+4%
1 376
+28%
1 396
+1%
1 320
-5%
Investing Cash Flow
Capital Expenditures
(181)
(180)
(143)
(148)
(192)
(226)
(229)
(227)
(228)
(218)
(221)
(219)
(236)
(247)
(242)
(271)
(308)
(273)
(241)
(253)
(245)
(277)
(302)
(321)
(345)
(316)
(309)
(313)
(329)
(384)
(400)
(433)
(398)
(299)
(296)
(317)
(345)
(402)
(338)
(304)
(358)
Other Items
(64)
(55)
(4)
(37)
(18)
20
8
(173)
(619)
(782)
(545)
(211)
(38)
(49)
10
(534)
(574)
(90)
(74)
(61)
(92)
(88)
(76)
(96)
(140)
(203)
(303)
(834)
(671)
(246)
(409)
(233)
(32)
71
(7)
(132)
(41)
(12)
(188)
(1 752)
(689)
Cash from Investing Activities
(245)
N/A
(235)
+4%
(147)
+37%
(185)
-26%
(210)
-14%
(206)
+2%
(221)
-7%
(400)
-81%
(847)
-112%
(1 000)
-18%
(766)
+23%
(430)
+44%
(274)
+36%
(296)
-8%
(232)
+22%
(805)
-247%
(882)
-10%
(363)
+59%
(315)
+13%
(314)
+0%
(337)
-7%
(365)
-8%
(378)
-4%
(417)
-10%
(485)
-16%
(519)
-7%
(612)
-18%
(1 147)
-87%
(1 000)
+13%
(630)
+37%
(809)
-28%
(666)
+18%
(430)
+35%
(228)
+47%
(303)
-33%
(449)
-48%
(386)
+14%
(414)
-7%
(526)
-27%
(2 056)
-291%
(1 047)
+49%
Financing Cash Flow
Net Issuance of Common Stock
1
3
(13)
3
(4)
(55)
(61)
(45)
(32)
38
18
(23)
(90)
(79)
(159)
(147)
(24)
(51)
24
48
(17)
(48)
(23)
(174)
(218)
(370)
(318)
(66)
(345)
(285)
(6)
(58)
(39)
(11)
(11)
(7)
(9)
(59)
(50)
(21)
(52)
Net Issuance of Debt
(270)
(386)
(254)
(326)
(48)
94
76
361
566
1 183
(9)
(898)
(72)
(342)
(181)
368
107
64
(22)
(119)
1 203
74
(1 041)
(335)
(526)
933
1 004
462
430
584
21
(247)
695
90
828
266
(801)
(222)
(192)
(972)
(988)
Cash Paid for Dividends
(95)
0
(109)
(109)
(117)
(266)
(149)
(179)
(179)
(197)
(197)
(197)
(197)
(208)
(208)
(221)
(221)
(240)
(240)
(247)
(248)
(276)
(276)
(336)
(335)
(359)
(359)
(411)
(411)
(403)
(403)
(425)
(425)
0
0
(294)
(294)
(352)
(352)
(456)
(1 373)
Other
(37)
(126)
(8)
(10)
(10)
(12)
(10)
(13)
(90)
(95)
20
23
(18)
(18)
(24)
(27)
(41)
(49)
(35)
(23)
(18)
(17)
(25)
(24)
(22)
(25)
(5)
(1)
(19)
(22)
(20)
(35)
(33)
(11)
(28)
(25)
(5)
(6)
(52)
1 017
1 061
Cash from Financing Activities
(401)
N/A
(507)
-26%
(384)
+24%
(442)
-15%
(179)
+60%
(239)
-34%
(144)
+40%
124
N/A
265
+114%
929
+251%
(168)
N/A
(1 095)
-552%
(377)
+66%
(647)
-72%
(572)
+12%
(27)
+95%
(179)
-563%
(276)
-54%
(273)
+1%
(341)
-25%
920
N/A
(267)
N/A
(1 365)
-411%
(869)
+36%
(1 101)
-27%
179
N/A
322
+80%
(16)
N/A
(345)
-2 056%
(126)
+63%
(408)
-224%
(765)
-88%
198
N/A
68
-66%
789
+1 060%
(60)
N/A
(1 109)
-1 748%
(639)
+42%
(646)
-1%
(432)
+33%
(1 352)
-213%
Change in Cash
Effect of Foreign Exchange Rates
(33)
(1)
23
49
(21)
(51)
(17)
(39)
(12)
7
(44)
(122)
(49)
0
(86)
3
55
(39)
(159)
(151)
(28)
131
8
(96)
19
45
(139)
(201)
(130)
(37)
58
(54)
(123)
(72)
44
87
145
(9)
(191)
(76)
(17)
Net Change in Cash
(65)
N/A
89
N/A
169
+90%
(63)
N/A
78
N/A
110
+41%
371
+237%
605
+63%
186
-69%
522
+181%
(401)
N/A
(919)
-129%
306
N/A
12
-96%
(43)
N/A
49
N/A
12
-76%
62
+417%
(129)
N/A
(43)
+67%
1 380
N/A
377
-73%
(718)
N/A
(327)
+54%
(622)
-90%
474
N/A
633
+34%
(224)
N/A
(342)
-53%
440
N/A
109
-75%
(244)
N/A
275
N/A
554
+101%
1 511
+173%
415
-73%
(315)
N/A
11
N/A
13
+18%
(1 168)
N/A
(1 096)
+6%
Free Cash Flow
Free Cash Flow
433
N/A
652
+51%
534
-18%
367
-31%
296
-19%
380
+28%
524
+38%
693
+32%
552
-20%
368
-33%
356
-3%
509
+43%
770
+51%
708
-8%
605
-15%
607
+0%
710
+17%
467
-34%
377
-19%
510
+35%
580
+14%
601
+4%
715
+19%
734
+3%
600
-18%
453
-25%
753
+66%
827
+10%
804
-3%
849
+6%
868
+2%
808
-7%
232
-71%
487
+110%
685
+41%
520
-24%
690
+33%
671
-3%
1 038
+55%
1 092
+5%
962
-12%

See Also

Discover More