STMicroelectronics NV
PAR:STMPA

Watchlist Manager
STMicroelectronics NV Logo
STMicroelectronics NV
PAR:STMPA
Watchlist
Price: 23.345 EUR 1.17%
Market Cap: 20.9B EUR
Have any thoughts about
STMicroelectronics NV?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

24B
+39%
Revenue
Growth Rates:
1 Year
+38%
3 Years
+101%
5 Years
+155%
7 Years
+224%
10 Years
+211%
5.7B
+23%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+187%
5 Years
+342%
7 Years
+758%
10 Years
-
5.3B
+27%
Net Income
Growth Rates:
1 Year
+30%
3 Years
+390%
5 Years
+292%
7 Years
+1 563%
10 Years
-

Earnings Waterfall
STMicroelectronics NV

Revenue
24B USD
Cost of Revenue
-13.1B USD
Gross Profit
10.9B USD
Operating Expenses
-5.3B USD
Operating Income
5.7B USD
Other Expenses
-319m USD
Net Income
5.3B USD

Income Statement
STMicroelectronics NV

Rotate your device to view
Income Statement
Currency: USD
Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jul-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jul-2016 Dec-2016 Jul-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024
Revenue
Revenue
9 163
N/A
9 496
+4%
9 762
+3%
9 855
+1%
9 767
-1%
9 690
-1%
9 742
+1%
10 001
+3%
10 177
+2%
9 842
-3%
8 625
-12%
8 510
-1%
9 713
+14%
10 346
+7%
10 591
+2%
9 735
-8%
8 799
-10%
8 493
-3%
8 383
-1%
8 082
-4%
7 716
-5%
7 404
-4%
7 180
-3%
6 897
-4%
6 748
-2%
6 973
+3%
7 401
+6%
8 347
+13%
9 097
+9%
9 664
+6%
9 419
-3%
9 556
+1%
9 625
+1%
10 219
+6%
11 909
+17%
12 761
+7%
14 136
+11%
16 128
+14%
17 318
+7%
17 286
0%
23 983
+39%
Gross Profit
Cost of Revenue
(5 974)
(6 139)
(6 267)
(6 331)
(6 295)
(6 262)
(6 316)
(6 465)
(6 593)
(6 585)
(6 253)
(6 268)
(6 579)
(6 670)
(6 844)
(6 725)
(6 366)
(6 547)
(6 487)
(6 026)
(5 666)
(5 321)
(5 156)
(4 736)
(4 602)
(4 664)
(4 795)
(5 278)
(5 702)
(6 078)
(5 996)
(6 158)
(6 288)
(6 705)
(7 556)
(7 669)
(7 952)
(8 720)
(9 098)
(8 999)
(13 063)
Gross Profit
3 189
N/A
3 357
+5%
3 495
+4%
3 524
+1%
3 472
-1%
3 428
-1%
3 426
0%
3 536
+3%
3 584
+1%
3 257
-9%
2 372
-27%
2 242
-5%
3 134
+40%
3 676
+17%
3 747
+2%
3 010
-20%
2 433
-19%
1 946
-20%
1 896
-3%
2 056
+8%
2 050
0%
2 083
+2%
2 024
-3%
2 161
+7%
2 146
-1%
2 309
+8%
2 606
+13%
3 069
+18%
3 395
+11%
3 586
+6%
3 423
-5%
3 398
-1%
3 337
-2%
3 514
+5%
4 353
+24%
5 092
+17%
6 184
+21%
7 408
+20%
8 220
+11%
8 287
+1%
10 920
+32%
Operating Income
Operating Expenses
(2 674)
(2 673)
(2 711)
(2 771)
(2 798)
(2 823)
(2 823)
(2 852)
(2 810)
(3 013)
(3 125)
(3 077)
(3 163)
(2 989)
(2 879)
(3 034)
(3 161)
(3 380)
(3 290)
(2 680)
(2 108)
(1 889)
(1 915)
(1 840)
(1 868)
(1 955)
(1 947)
(1 991)
(2 141)
(2 183)
(2 144)
(2 169)
(2 156)
(2 160)
(2 385)
(2 548)
(2 606)
(2 701)
(3 023)
(3 676)
(5 264)
Selling, General & Administrative
(1 017)
(1 028)
(1 044)
(1 067)
(1 072)
(1 076)
(1 084)
(1 098)
(1 161)
(1 219)
(1 202)
(1 199)
(1 206)
(1 190)
(1 244)
(1 228)
(1 192)
(1 507)
(1 512)
(1 119)
(999)
(922)
(909)
(869)
(905)
(908)
(946)
(978)
(1 084)
(1 088)
(1 092)
(1 079)
(1 085)
(1 103)
(1 233)
(1 296)
(1 381)
(1 401)
(1 549)
(1 631)
(2 480)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(944)
0
(699)
(1 284)
(1 120)
(1 146)
(1 065)
(1 096)
(1 092)
(1 072)
(1 027)
(1 110)
(1 091)
(1 134)
(1 165)
(1 212)
(1 223)
(1 406)
(1 333)
(1 410)
(1 390)
(1 612)
(2 100)
(2 976)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(54)
0
(52)
0
(54)
0
(50)
0
(55)
0
(59)
0
(65)
0
(77)
0
(84)
0
0
0
Other Operating Expenses
(1 657)
(1 645)
(1 667)
(1 704)
(1 726)
(1 747)
(1 739)
(1 754)
(1 649)
(1 794)
(1 923)
(1 878)
(1 957)
(1 799)
(1 635)
(1 806)
(1 969)
(929)
(1 778)
(862)
175
207
140
146
133
99
71
64
53
51
82
134
141
231
254
158
185
174
138
55
192
Operating Income
515
N/A
684
+33%
784
+15%
753
-4%
674
-10%
605
-10%
603
0%
684
+13%
774
+13%
244
-68%
(753)
N/A
(835)
-11%
(29)
+97%
687
N/A
868
+26%
(24)
N/A
(728)
-2 933%
(1 434)
-97%
(1 394)
+3%
(624)
+55%
(58)
+91%
194
N/A
109
-44%
321
+194%
278
-13%
354
+27%
659
+86%
1 078
+64%
1 254
+16%
1 403
+12%
1 279
-9%
1 229
-4%
1 181
-4%
1 354
+15%
1 968
+45%
2 544
+29%
3 578
+41%
4 707
+32%
5 197
+10%
4 611
-11%
5 656
+23%
Pre-Tax Income
Interest Income Expense
42
63
73
87
93
85
94
97
71
(530)
(820)
(300)
134
100
196
195
(123)
(90)
(153)
(146)
(102)
(105)
(58)
(29)
31
(152)
(234)
(729)
(629)
330
308
(587)
(330)
(426)
(565)
(463)
(126)
217
(380)
171
374
Non-Reccuring Items
(63)
(75)
(83)
(77)
(76)
(948)
(959)
(1 228)
(514)
(105)
74
(25)
0
0
6
15
17
(852)
(860)
57
35
(4)
(49)
(171)
(148)
(77)
(55)
(48)
(38)
(21)
(84)
(178)
(166)
(155)
(121)
(64)
(89)
(144)
(281)
0
(94)
Total Other Income
0
0
0
0
0
0
0
(46)
(115)
(138)
(141)
(140)
(68)
0
18
28
18
8
16
16
0
12
0
18
0
28
0
42
0
48
0
46
0
23
8
7
6
66
151
(19)
115
Pre-Tax Income
494
N/A
672
+36%
774
+15%
763
-1%
691
-9%
(258)
N/A
(262)
-2%
(493)
-88%
216
N/A
(529)
N/A
(1 640)
-210%
(1 300)
+21%
37
N/A
787
+2 027%
1 088
+38%
214
-80%
(816)
N/A
(2 368)
-190%
(2 391)
-1%
(697)
+71%
(125)
+82%
97
N/A
2
-98%
139
+6 850%
161
+16%
153
-5%
370
+142%
343
-7%
587
+71%
1 760
+200%
1 503
-15%
510
-66%
685
+34%
796
+16%
1 290
+62%
2 024
+57%
3 369
+66%
4 846
+44%
4 687
-3%
4 763
+2%
6 051
+27%
Net Income
Tax Provision
(67)
(101)
(85)
21
38
63
47
22
46
11
146
76
(124)
(168)
(239)
(161)
(44)
(94)
(37)
18
(52)
45
106
42
(1)
(27)
(43)
(117)
(124)
(125)
(137)
(122)
(103)
(100)
(195)
(307)
(480)
(517)
(574)
(541)
(700)
Income from Continuing Operations
427
571
689
784
729
(195)
(215)
(471)
262
(518)
(1 494)
(1 224)
(87)
619
849
53
(860)
(2 462)
(2 428)
(679)
(177)
142
108
181
160
126
327
226
463
1 635
1 366
388
582
696
1 095
1 717
2 889
4 329
4 113
4 222
5 351
Income to Minority Interest
2
0
0
(2)
(5)
(7)
(7)
(6)
(5)
(1)
135
221
223
248
307
528
659
1 290
1 118
131
(22)
(1)
(3)
(6)
(7)
(5)
(6)
(8)
(8)
(6)
(3)
(1)
1
(2)
(6)
(6)
(4)
(6)
(9)
(11)
(14)
Net Income (Common)
429
N/A
571
+33%
689
+21%
782
+13%
724
-7%
(202)
N/A
(222)
-10%
(477)
-115%
257
N/A
(519)
N/A
(1 359)
-162%
(1 003)
+26%
136
N/A
867
+538%
1 156
+33%
581
-50%
(201)
N/A
(1 172)
-483%
(1 310)
-12%
(548)
+58%
(199)
+64%
141
N/A
105
-26%
175
+67%
153
-13%
121
-21%
321
+165%
218
-32%
455
+109%
1 629
+258%
1 363
-16%
387
-72%
583
+51%
694
+19%
1 089
+57%
1 711
+57%
2 885
+69%
4 323
+50%
4 104
-5%
4 211
+3%
5 337
+27%
EPS (Diluted)
0.46
N/A
0.6
+30%
0.72
+20%
0.84
+17%
0.8
-5%
-0.23
N/A
-0.25
-9%
-0.54
-116%
0.28
N/A
-0.58
N/A
-1.54
-166%
-1.14
+26%
0.16
N/A
0.91
+469%
1.27
+40%
0.64
-50%
-0.22
N/A
-1.32
-500%
-1.48
-12%
-0.62
+58%
-0.23
+63%
0.16
N/A
0.12
-25%
0.2
+67%
0.17
-15%
0.14
-18%
0.37
+164%
0.24
-35%
0.5
+108%
1.8
+260%
1.5
-17%
0.43
-71%
0.65
+51%
0.76
+17%
1.19
+57%
1.85
+55%
3.16
+71%
4.74
+50%
4.52
-5%
4.46
-1%
5.89
+32%

See Also

Summary
STMPA intrinsic value, competitors valuation, and company profile.
DCF Valuation
STMPA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STMPA stock valuation using valuation multiples.
Wall Street Estimates
STMPA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STMPA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.