Spie SA
PAR:SPIE

Watchlist Manager
Spie SA Logo
Spie SA
PAR:SPIE
Watchlist
Price: 29.62 EUR -0.2% Market Closed
Market Cap: 4.9B EUR
Have any thoughts about
Spie SA?
Write Note
Section:
 

Relative Value

The Relative Value of one SPIE stock under the Base Case scenario is 47.06 EUR. Compared to the current market price of 29.62 EUR, Spie SA is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIE Relative Value
Base Case
47.06 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
11
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
46
vs Industry
18
Median 3Y
23.9
Median 5Y
23.9
Industry
16.1
Forward
11.3
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
53
vs Industry
38
Median 3Y
7
Median 5Y
6.8
Industry
9.6
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
85
vs Industry
21
Median 3Y
11.5
Median 5Y
10.6
Industry
15.9
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
9
vs Industry
17
Median 3Y
2.4
Median 5Y
2.1
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
7
vs Industry
56
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
Forward
0.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
12
vs Industry
30
Median 3Y
7.8
Median 5Y
7.6
Industry
8.5
Forward
6.9
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
12
vs Industry
26
Median 3Y
13
Median 5Y
13
Industry
11.8
Forward
10.5
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
42
vs Industry
35
Median 3Y
8.7
Median 5Y
8.4
Industry
10.1
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
50
vs Industry
31
Median 3Y
9.8
Median 5Y
9.6
Industry
13.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
11
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

SPIE Competitors Multiples
Spie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 6.2 37.4 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
56.2B USD 12.9 40.4 29.4 33.2
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49.1 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.7 -12.9 -12.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
FR
Elis SA
PAR:ELIS
4.4B EUR 1 18 5.1 14.4
P/S Multiple
Revenue Growth P/S to Growth
FR
Spie SA
PAR:SPIE
Average P/S: 5.2
0.5
29%
0
US
Cintas Corp
NASDAQ:CTAS
6.2
26%
0.2
US
Copart Inc
NASDAQ:CPRT
12.9
40%
0.3
AU
Brambles Ltd
ASX:BXB
2.5
18%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
27%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Not Available N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
14.4
41%
0.4
US
I
IAA Inc
F:3NI
2.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
26%
0.1
FR
Elis SA
PAR:ELIS
1
17%
0.1
P/E Multiple
Earnings Growth P/E to Growth
FR
Spie SA
PAR:SPIE
Average P/E: 32.1
22.1
117%
0.2
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.4
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.7 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
FR
Elis SA
PAR:ELIS
18
92%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBITDA: 18.2
8
42%
0.2
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.4
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.9 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
FR
Elis SA
PAR:ELIS
5.1
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBIT: 23.1
13.5
59%
0.2
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.2
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4
FR
Elis SA
PAR:ELIS
14.4
56%
0.3

See Also

Summary
SPIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPIE stock valuation using valuation multiples.
Wall Street Estimates
SPIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.