Spie SA
PAR:SPIE

Watchlist Manager
Spie SA Logo
Spie SA
PAR:SPIE
Watchlist
Price: 29.62 EUR -0.2% Market Closed
Market Cap: 4.9B EUR
Have any thoughts about
Spie SA?
Write Note

Income Statement

Earnings Waterfall
Spie SA

Revenue
9.3B EUR
Operating Expenses
-8.8B EUR
Operating Income
485.1m EUR
Other Expenses
-263m EUR
Net Income
222.1m EUR

Income Statement
Spie SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 368
N/A
5 483
+2%
5 399
-2%
5 167
-4%
4 952
-4%
5 223
+5%
6 128
+17%
6 493
+6%
6 694
+3%
6 831
+2%
6 993
+2%
6 772
-3%
6 659
-2%
6 931
+4%
6 994
+1%
7 455
+7%
8 114
+9%
8 470
+4%
8 725
+3%
9 252
+6%
Gross Profit
Cost of Revenue
(3 091)
0
(3 088)
0
(2 748)
0
(3 559)
0
(4 007)
0
(3 967)
0
(3 712)
0
(3 901)
0
(4 627)
0
(4 989)
0
Gross Profit
2 278
N/A
0
N/A
2 311
N/A
0
N/A
2 205
N/A
0
N/A
2 569
N/A
0
N/A
2 687
N/A
0
N/A
3 027
N/A
0
N/A
2 947
N/A
0
N/A
3 093
N/A
0
N/A
3 487
N/A
0
N/A
3 736
N/A
0
N/A
Operating Income
Operating Expenses
(2 026)
(5 209)
(2 036)
(4 906)
(1 913)
(4 927)
(2 298)
(6 250)
(2 406)
(6 515)
(2 691)
(6 508)
(2 699)
(6 607)
(2 752)
(7 096)
(3 069)
(8 023)
(3 267)
(8 767)
Selling, General & Administrative
(2 014)
0
(2 063)
0
(1 956)
0
(2 268)
0
(2 418)
0
(2 566)
0
(2 525)
0
(2 596)
0
(2 898)
0
(3 096)
0
Depreciation & Amortization
(60)
0
(21)
0
(29)
0
(102)
0
(61)
0
(182)
0
(237)
0
(240)
0
(273)
0
(284)
0
Other Operating Expenses
48
(5 209)
48
(4 906)
71
(4 927)
72
(6 250)
73
(6 515)
58
(6 508)
63
(6 607)
84
(7 096)
101
(8 023)
113
(8 767)
Operating Income
252
N/A
273
+8%
275
+1%
261
-5%
291
+11%
296
+2%
271
-8%
243
-10%
281
+15%
316
+12%
336
+6%
264
-21%
248
-6%
323
+30%
341
+5%
359
+5%
417
+16%
447
+7%
470
+5%
485
+3%
Pre-Tax Income
Interest Income Expense
(169)
(211)
(95)
(48)
(41)
(39)
(65)
(79)
(79)
(68)
(55)
(98)
(117)
(76)
(57)
(50)
(159)
(185)
(75)
(114)
Non-Reccuring Items
(66)
(63)
(2)
(2)
(2)
(10)
(7)
(1)
(1)
(0)
0
0
(1)
0
(3)
(3)
(5)
(5)
(9)
(15)
Total Other Income
8
5
(76)
(26)
(5)
(7)
(11)
(11)
(13)
(17)
(15)
(12)
(6)
(6)
(11)
(11)
(13)
(20)
(27)
(24)
Pre-Tax Income
26
N/A
3
-87%
102
+2 967%
186
+83%
243
+31%
240
-1%
188
-22%
153
-19%
187
+23%
231
+23%
266
+15%
155
-42%
125
-19%
241
+94%
270
+12%
294
+9%
240
-18%
237
-1%
358
+51%
332
-7%
Net Income
Tax Provision
(39)
(32)
(57)
(82)
(47)
(46)
(72)
(62)
(25)
(38)
(106)
(85)
(71)
(89)
(100)
(107)
(86)
(83)
(119)
(110)
Income from Continuing Operations
(14)
(29)
44
104
196
194
116
91
162
193
160
70
54
152
170
187
154
154
239
222
Income to Minority Interest
0
2
7
6
(0)
(1)
(1)
0
0
(0)
(2)
(2)
(1)
(0)
(1)
(2)
(2)
(2)
(1)
1
Net Income (Common)
(18)
N/A
(33)
-79%
45
N/A
102
+126%
184
+80%
171
-7%
110
-35%
59
-47%
91
+55%
151
+66%
151
-1%
66
-56%
53
-20%
152
+186%
169
+11%
184
+9%
152
-18%
152
+0%
239
+57%
222
-7%
EPS (Diluted)
-0.46
N/A
-0.31
+33%
0.35
N/A
0.66
+89%
1.19
+80%
1.1
-8%
0.71
-35%
0.38
-46%
0.58
+53%
0.96
+66%
0.96
N/A
0.44
-54%
0.34
-23%
0.96
+182%
1.05
+9%
1.13
+8%
0.92
-19%
0.92
N/A
1.44
+57%
1.33
-8%

See Also

Discover More