Soitec SA
PAR:SOI

Watchlist Manager
Soitec SA Logo
Soitec SA
PAR:SOI
Watchlist
Price: 49.7 EUR 0.95% Market Closed
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one SOI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 49.7 EUR, Soitec SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
53
Median 3Y
4.8
Median 5Y
5.5
Industry
2.7
Forward
1.9
vs History
98
vs Industry
40
Median 3Y
23.3
Median 5Y
26.5
Industry
22.6
Forward
16.7
vs History
98
vs Industry
52
Median 3Y
20
Median 5Y
24.3
Industry
15.4
vs History
36
vs Industry
12
Median 3Y
53.8
Median 5Y
38.8
Industry
20.4
vs History
98
vs Industry
65
Median 3Y
3.6
Median 5Y
4.6
Industry
2
vs History
98
vs Industry
51
Median 3Y
4.7
Median 5Y
5.3
Industry
2.7
Forward
1.8
vs History
98
vs Industry
55
Median 3Y
12.7
Median 5Y
14.6
Industry
9
vs History
98
vs Industry
51
Median 3Y
13.4
Median 5Y
15.9
Industry
13.9
Forward
5.8
vs History
98
vs Industry
41
Median 3Y
20.2
Median 5Y
22.7
Industry
19
Forward
12.5
vs History
98
vs Industry
49
Median 3Y
19.7
Median 5Y
24
Industry
14.4
vs History
68
vs Industry
19
Median 3Y
46
Median 5Y
51.4
Industry
18.6
vs History
98
vs Industry
62
Median 3Y
3.2
Median 5Y
3.9
Industry
1.9

Multiples Across Competitors

SOI Competitors Multiples
Soitec SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Soitec SA
PAR:SOI
1.8B EUR 1.9 15.8 6 11.5
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.1B USD 4.5 19.6 14.3 15
US
KLA Corp
NASDAQ:KLAC
91.9B USD 8.5 28.6 19.9 21.7
US
Lam Research Corp
NASDAQ:LRCX
91.3B USD 5.7 21.3 17.4 18.7
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.5 13.2 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25 16.1 17.2
P/E Multiple
Earnings Growth PEG
FR
Soitec SA
PAR:SOI
Average P/E: 26.6
15.8
-1%
N/A
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.6
8%
2.4
US
KLA Corp
NASDAQ:KLAC
28.6
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
21.3
16%
1.3
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Soitec SA
PAR:SOI
Average EV/EBITDA: 727.9
6
4%
1.5
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.3
9%
1.6
US
KLA Corp
NASDAQ:KLAC
19.9
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
17.4
16%
1.1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Soitec SA
PAR:SOI
Average EV/EBIT: 21
11.5
0%
N/A
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.7
15%
1.4
US
Lam Research Corp
NASDAQ:LRCX
18.7
17%
1.1
JP
Tokyo Electron Ltd
TSE:8035
14.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.2
N/A N/A