Intrinsic Value

The intrinsic value of one SK stock under the Base Case scenario is 167.21 EUR. Compared to the current market price of 77.15 EUR, SEB SA is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SK Intrinsic Value
167.21 EUR
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SEB SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SEB SA
PAR:SK
FR
Consumer products
Market Cap
4.2B EUR
IPO
Jan 7, 1985
FR
Consumer products
Market Cap
4.2B EUR
IPO
Jan 7, 1985
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SEB SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SEB SA

Current Assets 4.2B
Cash & Short-Term Investments 1.1B
Receivables 1.3B
Other Current Assets 1.8B
Non-Current Assets 5.1B
Long-Term Investments 242.3m
PP&E 1.3B
Intangibles 3.4B
Other Non-Current Assets 207.3m
Efficiency

Free Cash Flow Analysis
SEB SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SEB SA

Revenue
8.3B EUR
Cost of Revenue
-4.9B EUR
Gross Profit
3.4B EUR
Operating Expenses
-2.8B EUR
Operating Income
580m EUR
Other Expenses
-348m EUR
Net Income
232m EUR
Fundamental Scores

SK Profitability Score
Profitability Due Diligence

SEB SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
50/100
Profitability
Score

SEB SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SK Solvency Score
Solvency Due Diligence

SEB SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

SEB SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SK Price Targets Summary
SEB SA

Wall Street analysts forecast SK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SK is 138.04 EUR with a low forecast of 121.2 EUR and a high forecast of 183.75 EUR.

Lowest
Price Target
121.2 EUR
57% Upside
Average
Price Target
138.04 EUR
79% Upside
Highest
Price Target
183.75 EUR
138% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SK stock?

The intrinsic value of one SK stock under the Base Case scenario is 167.21 EUR.

Is SK stock undervalued or overvalued?

Compared to the current market price of 77.15 EUR, SEB SA is Undervalued by 54%.

Back to Top