
SEB SA
PAR:SK

Intrinsic Value
The intrinsic value of one
SK
stock under the Base Case scenario is
167.21
EUR.
Compared to the current market price of 77.15 EUR,
SEB SA
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SEB SA
Fundamental Analysis


Revenue & Expenses Breakdown
SEB SA
Balance Sheet Decomposition
SEB SA
Current Assets | 4.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.3B |
Other Current Assets | 1.8B |
Non-Current Assets | 5.1B |
Long-Term Investments | 242.3m |
PP&E | 1.3B |
Intangibles | 3.4B |
Other Non-Current Assets | 207.3m |
Free Cash Flow Analysis
SEB SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
SEB SA
Revenue
|
8.3B
EUR
|
Cost of Revenue
|
-4.9B
EUR
|
Gross Profit
|
3.4B
EUR
|
Operating Expenses
|
-2.8B
EUR
|
Operating Income
|
580m
EUR
|
Other Expenses
|
-348m
EUR
|
Net Income
|
232m
EUR
|
SK Profitability Score
Profitability Due Diligence
SEB SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
SEB SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SK Solvency Score
Solvency Due Diligence
SEB SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
SEB SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SK Price Targets Summary
SEB SA
According to Wall Street analysts, the average 1-year price target for
SK
is 138.04 EUR
with a low forecast of 121.2 EUR and a high forecast of 183.75 EUR.
Dividends
Current shareholder yield for SK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SK
stock under the Base Case scenario is
167.21
EUR.
Compared to the current market price of 77.15 EUR,
SEB SA
is
Undervalued by 54%.