SEB SA
PAR:SK

Watchlist Manager
SEB SA Logo
SEB SA
PAR:SK
Watchlist
Price: 87.75 EUR -2.28% Market Closed
Market Cap: 4.8B EUR
Have any thoughts about
SEB SA?
Write Note

Income Statement

Earnings Waterfall
SEB SA

Revenue
8.1B EUR
Cost of Revenue
-4.8B EUR
Gross Profit
3.3B EUR
Operating Expenses
-2.5B EUR
Operating Income
763.5m EUR
Other Expenses
-353.2m EUR
Net Income
410.3m EUR

Income Statement
SEB SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 293
N/A
2 289
0%
2 321
+1%
2 463
+6%
2 582
+5%
2 652
+3%
2 762
+4%
2 870
+4%
3 055
+6%
3 230
+6%
3 187
-1%
3 176
0%
3 358
+6%
5 207
+55%
5 371
+3%
3 963
-26%
4 034
+2%
4 060
+1%
4 105
+1%
4 161
+1%
4 153
0%
4 253
+2%
4 540
+7%
4 770
+5%
4 820
+1%
5 000
+4%
5 777
+16%
6 485
+12%
6 568
+1%
6 812
+4%
7 124
+5%
7 354
+3%
6 932
-6%
6 940
+0%
7 635
+10%
8 059
+6%
8 115
+1%
7 960
-2%
7 906
-1%
8 006
+1%
8 134
+2%
Gross Profit
Cost of Revenue
(904)
(2 028)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 098)
(2 480)
(2 507)
(2 543)
(2 564)
(2 639)
(2 815)
(2 962)
(2 969)
(3 021)
(3 479)
(3 893)
(3 959)
(4 122)
(4 333)
(4 522)
(4 322)
(4 281)
(4 636)
(4 953)
(4 976)
(4 946)
(4 910)
(4 806)
(4 846)
Gross Profit
67
N/A
261
+289%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
692
N/A
1 580
+128%
1 598
+1%
1 618
+1%
1 589
-2%
1 614
+2%
1 725
+7%
1 808
+5%
1 851
+2%
1 979
+7%
2 298
+16%
2 592
+13%
2 609
+1%
2 690
+3%
2 791
+4%
2 832
+1%
2 610
-8%
2 659
+2%
2 999
+13%
3 106
+4%
3 139
+1%
3 014
-4%
2 996
-1%
3 200
+7%
3 288
+3%
Operating Income
Operating Expenses
(1 209)
(74)
(2 103)
(2 220)
(2 355)
(2 418)
(2 520)
(2 609)
(2 747)
(2 918)
(2 886)
(2 857)
(2 984)
(4 674)
(4 835)
(3 544)
(2 541)
(1 209)
(1 236)
(1 245)
(1 258)
(1 280)
(1 336)
(1 408)
(1 433)
(1 532)
(1 802)
(1 976)
(2 000)
(2 039)
(2 118)
(2 164)
(2 073)
(2 102)
(2 229)
(2 347)
(2 496)
(2 434)
(2 435)
(2 503)
(2 525)
Selling, General & Administrative
(445)
(74)
(405)
(779)
(817)
(840)
(879)
(936)
(983)
(1 029)
(971)
(937)
(984)
(1 529)
(1 571)
(1 095)
(1 116)
(1 143)
(1 164)
(1 170)
(1 181)
(1 198)
(1 243)
(1 322)
(1 345)
(1 418)
(1 674)
(2 109)
(2 132)
(1 897)
(1 970)
(1 992)
(1 893)
(1 946)
(2 075)
(2 182)
(2 324)
(2 246)
(2 241)
(2 323)
(2 341)
Research & Development
0
0
(16)
(32)
(35)
(36)
(38)
(40)
(43)
(50)
(52)
(50)
(52)
(88)
(89)
(64)
(66)
(70)
(73)
(76)
(78)
(82)
(87)
(89)
(90)
(92)
(111)
(129)
(129)
(132)
(136)
(137)
(137)
(132)
(137)
(150)
(160)
(165)
(169)
(175)
(181)
Other Operating Expenses
(764)
0
(1 683)
(1 409)
(1 503)
(1 542)
(1 602)
(1 632)
(1 721)
(1 839)
(1 864)
(1 870)
(1 948)
(3 057)
(3 175)
(2 385)
(1 360)
3
0
0
1
(1)
(6)
3
1
(22)
(16)
262
260
(10)
(12)
(35)
(43)
(24)
(18)
(15)
(12)
(23)
(25)
(5)
(3)
Operating Income
180
N/A
187
+4%
218
+17%
243
+11%
227
-6%
234
+3%
242
+3%
261
+8%
308
+18%
313
+2%
301
-4%
319
+6%
374
+17%
533
+43%
536
+0%
420
-22%
395
-6%
371
-6%
362
-2%
373
+3%
330
-12%
334
+1%
388
+16%
400
+3%
418
+5%
446
+7%
497
+11%
616
+24%
609
-1%
651
+7%
673
+3%
668
-1%
537
-20%
558
+4%
770
+38%
759
-1%
643
-15%
579
-10%
561
-3%
697
+24%
764
+10%
Pre-Tax Income
Interest Income Expense
(8)
(13)
(10)
(1)
0
(0)
0
3
(15)
(39)
(36)
(23)
(15)
(18)
(15)
(20)
(27)
(22)
(32)
(33)
(29)
(33)
(34)
(37)
(40)
(39)
(45)
(49)
(49)
(51)
(57)
(66)
(61)
(49)
(52)
(59)
(73)
(72)
(55)
(57)
(71)
Non-Reccuring Items
0
0
(12)
(60)
(111)
(81)
(27)
(24)
(28)
(34)
(53)
(71)
(48)
(43)
(36)
(19)
(19)
(3)
(4)
(10)
(14)
(20)
(22)
(29)
(36)
(20)
(26)
(37)
(22)
(26)
(20)
(47)
(71)
(54)
(66)
(44)
(7)
(32)
(33)
(29)
(46)
Total Other Income
0
0
(10)
(25)
(29)
(31)
(34)
(35)
(19)
(11)
(13)
(5)
(3)
(5)
(8)
(8)
(8)
(40)
(42)
(22)
(22)
(16)
(17)
(11)
(10)
(19)
(33)
(23)
(14)
19
15
5
17
(12)
(7)
(6)
(11)
(9)
(11)
(24)
(24)
Pre-Tax Income
172
N/A
174
+1%
187
+7%
157
-16%
87
-45%
122
+40%
182
+49%
205
+13%
246
+20%
229
-7%
200
-13%
221
+11%
309
+40%
467
+51%
477
+2%
373
-22%
341
-9%
305
-11%
285
-7%
309
+9%
265
-14%
265
0%
316
+19%
324
+2%
333
+3%
368
+11%
394
+7%
508
+29%
524
+3%
594
+13%
611
+3%
560
-8%
423
-25%
443
+5%
644
+45%
650
+1%
551
-15%
466
-15%
462
-1%
587
+27%
623
+6%
Net Income
Tax Provision
(32)
(41)
(50)
(55)
(32)
(34)
(49)
(61)
(72)
(67)
(60)
(58)
(81)
(125)
(127)
(112)
(106)
(94)
(90)
(87)
(73)
(71)
(83)
(82)
(84)
(78)
(83)
(99)
(104)
(131)
(135)
(132)
(99)
(94)
(139)
(143)
(120)
(98)
(98)
(148)
(156)
Income from Continuing Operations
141
133
137
102
55
87
133
145
174
163
140
163
227
342
350
261
235
211
195
222
192
194
233
241
249
291
310
409
420
463
475
428
324
349
504
508
431
368
364
439
467
Income to Minority Interest
(2)
(3)
0
(0)
(0)
(0)
(0)
0
(5)
(11)
(13)
(17)
(19)
(33)
(37)
(26)
(20)
(17)
(22)
(22)
(21)
(24)
(32)
(35)
(35)
(32)
(31)
(34)
(37)
(44)
(48)
(49)
(41)
(48)
(56)
(54)
(56)
(52)
(44)
(53)
(56)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
138
N/A
131
-5%
136
+4%
102
-25%
55
-46%
87
+59%
133
+52%
145
+9%
168
+17%
152
-10%
127
-16%
146
+15%
208
+42%
309
+49%
313
+1%
235
-25%
215
-8%
194
-10%
173
-11%
200
+16%
171
-15%
170
0%
201
+18%
206
+2%
214
+4%
259
+21%
280
+8%
375
+34%
383
+2%
419
+9%
428
+2%
380
-11%
282
-26%
301
+6%
448
+49%
454
+1%
375
-17%
316
-16%
321
+1%
386
+20%
410
+6%
EPS (Diluted)
2.6
N/A
2.42
-7%
2.54
+5%
1.87
-26%
1.02
-45%
1.61
+58%
2.42
+50%
2.67
+10%
3.16
+18%
2.92
-8%
2.48
-15%
2.83
+14%
3.93
+39%
5.82
+48%
5.77
-1%
4.36
-24%
4.02
-8%
3.65
-9%
3.24
-11%
3.7
+14%
3.18
-14%
3.14
-1%
3.68
+17%
3.76
+2%
3.91
+4%
4.68
+20%
5.06
+8%
6.82
+35%
6.97
+2%
7.62
+9%
7.79
+2%
6.89
-12%
4.75
-31%
5.42
+14%
8.28
+53%
8.36
+1%
6.75
-19%
5.71
-15%
5.81
+2%
6.97
+20%
7.5
+8%

See Also

Discover More