Societe Pour l Informatique Industrielle SA
PAR:SII

Watchlist Manager
Societe Pour l Informatique Industrielle SA Logo
Societe Pour l Informatique Industrielle SA
PAR:SII
Watchlist
Price: 70.1 EUR Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Societe Pour l Informatique Industrielle SA?
Write Note

Income Statement

Earnings Waterfall
Societe Pour l Informatique Industrielle SA

Revenue
1.1B EUR
Cost of Revenue
-357m EUR
Gross Profit
726.7m EUR
Operating Expenses
-622.9m EUR
Operating Income
103.8m EUR
Other Expenses
-17m EUR
Net Income
86.8m EUR

Income Statement
Societe Pour l Informatique Industrielle SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2004 Mar-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
83
N/A
88
+6%
106
+21%
165
+55%
127
-23%
136
+7%
149
+9%
164
+10%
175
+7%
183
+4%
190
+4%
203
+6%
222
+10%
240
+8%
259
+8%
276
+6%
285
+3%
289
+1%
294
+2%
305
+4%
317
+4%
329
+4%
360
+10%
402
+12%
439
+9%
493
+12%
561
+14%
597
+6%
631
+6%
662
+5%
676
+2%
652
-4%
654
+0%
729
+11%
829
+14%
930
+12%
1 023
+10%
1 084
+6%
Gross Profit
Cost of Revenue
(70)
(75)
(89)
(141)
(112)
(119)
(131)
(144)
(156)
(166)
(175)
(184)
(199)
(214)
(234)
(250)
(150)
(51)
(54)
(60)
(65)
(72)
(82)
(93)
(107)
(127)
(149)
(163)
(178)
(183)
(183)
(181)
(183)
(206)
(246)
(290)
(326)
(357)
Gross Profit
13
N/A
13
+2%
17
+31%
24
+38%
16
-34%
17
+6%
18
+5%
20
+13%
20
-2%
16
-16%
16
-5%
18
+19%
23
+24%
25
+11%
26
+1%
25
-1%
135
+430%
238
+76%
240
+1%
246
+2%
251
+2%
256
+2%
278
+8%
309
+11%
332
+7%
366
+10%
412
+12%
434
+6%
454
+4%
479
+6%
493
+3%
471
-5%
471
+0%
524
+11%
583
+11%
640
+10%
697
+9%
727
+4%
Operating Income
Operating Expenses
(3)
(3)
(6)
(8)
(4)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(9)
(116)
(216)
(217)
(224)
(231)
(236)
(254)
(278)
(298)
(331)
(373)
(393)
(408)
(429)
(450)
(440)
(434)
(463)
(504)
(551)
(597)
(623)
Selling, General & Administrative
(2)
(3)
(3)
(5)
(4)
(4)
(4)
(5)
(5)
(4)
(5)
(5)
(5)
(6)
(7)
(6)
(112)
(212)
(214)
(220)
(228)
(232)
(249)
(273)
(291)
(322)
(362)
(381)
(398)
(415)
(425)
(412)
(407)
(436)
(477)
(524)
(562)
(589)
Depreciation & Amortization
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(15)
(23)
(24)
(24)
(25)
(24)
(25)
(28)
(29)
Other Operating Expenses
0
0
(2)
(1)
1
1
0
(0)
(1)
(1)
(1)
(1)
(2)
(1)
0
(0)
(1)
(1)
0
0
1
1
(0)
0
(1)
(4)
(5)
(5)
(3)
(0)
(2)
(4)
(3)
(2)
(2)
(2)
(7)
(5)
Operating Income
10
N/A
10
+2%
11
+12%
16
+45%
12
-26%
12
+1%
12
+1%
14
+14%
13
-5%
9
-31%
7
-18%
10
+40%
14
+32%
16
+16%
16
+3%
16
-1%
18
+14%
21
+17%
23
+8%
21
-8%
20
-6%
20
+1%
24
+18%
31
+29%
34
+10%
35
+2%
38
+10%
42
+9%
46
+10%
49
+8%
43
-12%
31
-28%
37
+19%
61
+64%
79
+31%
89
+12%
100
+13%
104
+4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
1
1
1
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
0
(0)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
0
0
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
0
(0)
(0)
1
(0)
(0)
(0)
(2)
(2)
(0)
(1)
1
1
Total Other Income
1
0
0
0
0
0
0
0
(0)
(0)
1
1
1
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(0)
0
(0)
(1)
(0)
(0)
0
1
0
(1)
(0)
4
6
Pre-Tax Income
10
N/A
10
-2%
11
+13%
16
+43%
12
-26%
12
+2%
12
+2%
14
+15%
13
-8%
9
-34%
7
-18%
10
+42%
13
+32%
15
+14%
16
+5%
16
N/A
18
+15%
20
+11%
20
+0%
19
-9%
17
-6%
18
+1%
20
+15%
28
+37%
33
+18%
34
+3%
36
+7%
40
+11%
45
+12%
47
+6%
41
-13%
30
-27%
34
+15%
58
+69%
78
+35%
88
+13%
105
+19%
113
+7%
Net Income
Tax Provision
(3)
(4)
(4)
(6)
(4)
(4)
(4)
(5)
(5)
(3)
(3)
(4)
(5)
(5)
(5)
(6)
(8)
(8)
(7)
(6)
(6)
(6)
(7)
(9)
(10)
(11)
(10)
(11)
(14)
(16)
(14)
(11)
(10)
(13)
(19)
(22)
(25)
(26)
Income from Continuing Operations
7
7
7
11
8
8
8
9
8
6
5
7
9
11
11
10
11
12
14
12
11
12
13
18
22
23
26
29
31
32
27
19
25
45
59
67
80
87
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(0)
0
(0)
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
Net Income (Common)
7
N/A
7
-4%
7
+12%
11
+44%
8
-26%
8
N/A
8
+4%
9
+14%
8
-11%
5
-35%
4
-21%
6
+45%
8
+33%
10
+19%
10
+2%
9
-6%
10
+13%
12
+16%
13
+11%
12
-8%
11
-8%
12
+4%
13
+13%
18
+39%
22
+22%
23
+3%
26
+12%
29
+10%
31
+8%
32
+4%
27
-15%
20
-28%
25
+28%
46
+83%
59
+30%
66
+12%
80
+21%
87
+8%
EPS (Diluted)
0.33
N/A
0.31
-6%
0.36
+16%
0.52
+44%
0.39
-25%
0.4
+3%
0.41
+2%
0.45
+10%
0.42
-7%
0.28
-33%
0.21
-25%
0.32
+52%
0.42
+31%
0.5
+19%
0.52
+4%
0.48
-8%
0.48
N/A
0.61
+27%
0.68
+11%
0.62
-9%
0.57
-8%
0.59
+4%
0.66
+12%
0.91
+38%
1.12
+23%
1.16
+4%
1.3
+12%
1.43
+10%
1.53
+7%
1.59
+4%
1.36
-14%
0.98
-28%
1.25
+28%
2.28
+82%
2.97
+30%
3.31
+11%
4.02
+21%
4.34
+8%

See Also

Discover More