Gensight Biologics SA
PAR:SIGHT
Balance Sheet
Balance Sheet Decomposition
Gensight Biologics SA
Gensight Biologics SA
Balance Sheet
Gensight Biologics SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
17
|
11
|
30
|
54
|
55
|
26
|
19
|
38
|
44
|
11
|
2
|
2
|
|
| Cash |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
2
|
2
|
|
| Cash Equivalents |
15
|
9
|
30
|
54
|
55
|
26
|
19
|
38
|
44
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
4
|
3
|
5
|
5
|
6
|
4
|
5
|
4
|
2
|
2
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
4
|
3
|
5
|
5
|
6
|
4
|
4
|
4
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
4
|
9
|
2
|
1
|
|
| Total Current Assets |
18
|
14
|
35
|
58
|
61
|
35
|
28
|
44
|
53
|
23
|
7
|
5
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
2
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
2
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
19
N/A
|
15
-21%
|
36
+145%
|
59
+63%
|
62
+5%
|
37
-41%
|
32
-12%
|
47
+46%
|
57
+20%
|
26
-54%
|
9
-65%
|
11
+18%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1
|
2
|
5
|
2
|
2
|
8
|
7
|
8
|
12
|
8
|
6
|
6
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
2
|
17
|
14
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
2
|
4
|
3
|
1
|
0
|
0
|
|
| Total Current Liabilities |
2
|
4
|
6
|
3
|
4
|
10
|
12
|
17
|
22
|
15
|
25
|
23
|
|
| Long-Term Debt |
0
|
1
|
1
|
3
|
3
|
3
|
10
|
16
|
12
|
15
|
6
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
11
|
8
|
10
|
|
| Total Liabilities |
2
N/A
|
4
+122%
|
7
+65%
|
6
-16%
|
7
+23%
|
13
+82%
|
22
+68%
|
36
+62%
|
41
+14%
|
41
+1%
|
40
-3%
|
38
-5%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Retained Earnings |
2
|
9
|
21
|
38
|
58
|
89
|
118
|
142
|
166
|
198
|
223
|
237
|
|
| Additional Paid In Capital |
19
|
19
|
50
|
91
|
112
|
112
|
128
|
153
|
181
|
181
|
191
|
207
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
17
N/A
|
11
-38%
|
29
+177%
|
53
+82%
|
55
+3%
|
24
-57%
|
11
-56%
|
12
+12%
|
16
+36%
|
15
N/A
|
31
-101%
|
27
+12%
|
|
| Total Liabilities & Equity |
19
N/A
|
15
-21%
|
36
+145%
|
59
+63%
|
62
+5%
|
37
-41%
|
32
-12%
|
47
+46%
|
57
+20%
|
26
-54%
|
9
-65%
|
11
+18%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
0
|
14
|
14
|
19
|
24
|
24
|
33
|
41
|
46
|
46
|
65
|
124
|
|