O

Oeneo SA
PAR:SBT

Watchlist Manager
Oeneo SA
PAR:SBT
Watchlist
Price: 9.68 EUR 0.62% Market Closed
Market Cap: 620m EUR
Have any thoughts about
Oeneo SA?
Write Note

Income Statement

Earnings Waterfall
Oeneo SA

Revenue
305.7m EUR
Cost of Revenue
-128.3m EUR
Gross Profit
177.4m EUR
Operating Expenses
-134.6m EUR
Operating Income
42.8m EUR
Other Expenses
-14m EUR
Net Income
28.9m EUR

Income Statement
Oeneo SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
167
N/A
161
-4%
156
-3%
148
-5%
146
-1%
147
+1%
152
+3%
152
0%
147
-4%
140
-5%
167
+19%
179
+7%
143
-20%
148
+4%
153
+4%
141
-8%
135
-5%
86
-36%
171
+99%
185
+8%
211
+15%
240
+13%
247
+3%
255
+3%
249
-2%
244
-2%
269
+11%
282
+5%
290
+3%
278
-4%
273
-2%
300
+10%
326
+9%
341
+4%
348
+2%
329
-5%
306
-7%
Gross Profit
Cost of Revenue
(121)
(117)
(107)
(93)
(87)
(88)
(88)
(85)
(80)
(75)
(91)
(99)
(77)
(81)
(84)
(78)
(75)
(46)
(91)
(97)
(112)
(130)
(136)
(134)
(140)
(142)
(162)
(166)
(170)
(140)
(108)
(191)
(136)
(206)
(147)
(203)
(128)
Gross Profit
46
N/A
44
-3%
49
+12%
54
+10%
59
+8%
59
N/A
64
+9%
67
+3%
67
N/A
65
-2%
75
+16%
80
+6%
65
-18%
67
+3%
69
+3%
63
-9%
60
-5%
40
-34%
80
+100%
87
+10%
100
+14%
109
+10%
110
+1%
120
+9%
109
-10%
102
-6%
107
+6%
116
+8%
121
+4%
139
+15%
165
+19%
109
-34%
190
+74%
135
-29%
202
+49%
127
-37%
177
+40%
Operating Income
Operating Expenses
(66)
(55)
(44)
(46)
(45)
(43)
(45)
(46)
(46)
(45)
(54)
(51)
(43)
(44)
(45)
(41)
(41)
(23)
(48)
(52)
(62)
(69)
(68)
(75)
(62)
(62)
(66)
(70)
(76)
(97)
(119)
(56)
(136)
(80)
(147)
(81)
(135)
Selling, General & Administrative
(43)
(40)
(37)
(35)
(35)
(36)
(36)
(37)
(37)
(36)
(43)
(42)
(35)
(36)
(36)
(33)
(31)
(18)
(39)
(42)
(47)
(53)
(54)
(53)
(51)
(49)
(52)
(54)
(59)
(60)
(59)
(58)
(59)
(63)
(65)
(66)
(62)
Depreciation & Amortization
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(8)
(8)
(7)
(8)
(8)
(7)
(7)
(3)
(7)
(8)
(10)
(12)
(13)
(12)
(10)
(11)
(12)
(13)
(14)
(15)
(16)
(16)
(17)
(18)
(18)
(18)
(19)
Other Operating Expenses
(18)
(10)
(3)
(6)
(4)
(2)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(4)
(2)
(2)
(3)
(5)
(4)
(2)
(11)
(1)
(2)
(3)
(4)
(3)
(22)
(44)
19
(60)
1
(64)
3
(54)
Operating Income
(21)
N/A
(10)
+49%
5
N/A
9
+72%
14
+65%
16
+10%
19
+24%
20
+5%
21
+5%
20
-4%
22
+6%
28
+32%
22
-22%
23
+5%
25
+6%
22
-11%
19
-14%
17
-12%
32
+92%
35
+10%
38
+8%
40
+6%
42
+4%
45
+8%
46
+3%
40
-13%
41
+2%
46
+12%
44
-4%
42
-4%
46
+10%
53
+14%
54
+2%
55
+2%
55
-1%
46
-16%
43
-7%
Pre-Tax Income
Interest Income Expense
(7)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(7)
(6)
(6)
(3)
(3)
10
11
(1)
0
0
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
(0)
(1)
(3)
(5)
Non-Reccuring Items
(25)
(16)
2
2
1
1
1
(1)
(1)
(3)
(3)
(1)
(3)
(3)
(5)
(4)
0
(1)
(2)
(4)
(4)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(5)
(2)
(2)
(2)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
1
1
(2)
(2)
(1)
(1)
(3)
(1)
3
2
(0)
(1)
(0)
0
1
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
1
1
1
Pre-Tax Income
(53)
N/A
(33)
+37%
1
N/A
4
+208%
6
+48%
8
+31%
11
+43%
11
-3%
10
-8%
9
-7%
15
+62%
23
+59%
16
-32%
16
+3%
30
+81%
29
-3%
19
-35%
16
-13%
30
+85%
31
+2%
33
+7%
36
+10%
37
+4%
41
+9%
42
+3%
37
-12%
38
+5%
43
+13%
41
-6%
38
-7%
43
+14%
48
+11%
48
+2%
53
+10%
51
-3%
42
-18%
38
-11%
Net Income
Tax Provision
(11)
(1)
(1)
1
0
(0)
11
12
5
4
1
(1)
(5)
(6)
(7)
(7)
(8)
(6)
(9)
(8)
(9)
(10)
(11)
(11)
(11)
(9)
(11)
(12)
(11)
(10)
(11)
(12)
(11)
(12)
(10)
(8)
(9)
Income from Continuing Operations
(65)
(34)
1
5
6
7
22
23
14
13
16
23
11
10
23
22
11
11
21
22
24
26
26
29
31
27
28
31
29
28
32
36
37
41
41
34
29
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
Net Income (Common)
(65)
N/A
(34)
+47%
1
N/A
5
+433%
6
+25%
7
+23%
22
+203%
23
+1%
14
-37%
13
-12%
16
+26%
22
+41%
10
-54%
10
-6%
23
+135%
22
-4%
11
-51%
11
-1%
21
+99%
22
+5%
23
+6%
26
+9%
26
+4%
29
+9%
27
-8%
22
-19%
25
+18%
29
+16%
28
-3%
28
-2%
32
+14%
35
+12%
37
+5%
41
+10%
41
+0%
34
-17%
29
-15%
EPS (Diluted)
-4.08
N/A
-2.18
+47%
0.02
N/A
0.12
+500%
0.12
N/A
0.15
+25%
0.42
+180%
0.46
+10%
0.3
-35%
0.29
-3%
0.32
+10%
0.37
+16%
0.17
-54%
0.16
-6%
0.38
+138%
0.37
-3%
0.18
-51%
0.17
-6%
0.35
+106%
0.37
+6%
0.39
+5%
0.41
+5%
0.42
+2%
0.47
+12%
0.42
-11%
0.34
-19%
0.39
+15%
0.45
+15%
0.46
+2%
0.43
-7%
0.49
+14%
0.55
+12%
0.58
+5%
0.64
+10%
0.64
N/A
0.53
-17%
0.45
-15%

See Also

Discover More