Savencia SA
PAR:SAVE

Watchlist Manager
Savencia SA Logo
Savencia SA
PAR:SAVE
Watchlist
Price: 57.2 EUR 0.35% Market Closed
Market Cap: 802.5m EUR

Relative Value

The Relative Value of one SAVE stock under the Base Case scenario is 129.18 EUR. Compared to the current market price of 57.2 EUR, Savencia SA is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAVE Relative Value
Base Case
129.18 EUR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
85
vs Industry
60
Median 3Y
8.8
Median 5Y
9.7
Industry
15.7
Forward
6.3
vs History
80
vs Industry
64
Median 3Y
2.8
Median 5Y
2.7
Industry
9.7
vs History
53
vs Industry
47
Median 3Y
3
Median 5Y
3.5
Industry
17.4
vs History
84
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
85
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
Forward
0
vs History
85
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
4.7
vs History
85
vs Industry
72
Median 3Y
1.5
Median 5Y
1.5
Industry
9.9
Forward
0.6
vs History
85
vs Industry
69
Median 3Y
2.8
Median 5Y
2.8
Industry
12.6
Forward
1.3
vs History
85
vs Industry
68
Median 3Y
2.2
Median 5Y
2
Industry
10.8
vs History
76
vs Industry
46
Median 3Y
6.8
Median 5Y
4.1
Industry
15
vs History
85
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

SAVE Competitors Multiples
Savencia SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Savencia SA
PAR:SAVE
765m EUR 0.1 7.4 0.7 1.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
229.4B CHF 2.5 21.1 14.2 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
84.7B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
40.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.1B USD 1.4 13.2 8.5 10
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.9B USD 1.7 12.6 10.2 11.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
230.6B CNY 8.8 37.7 32 32
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
FR
Savencia SA
PAR:SAVE
Average P/S: 2 657.5
0.1
4%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.5
4%
0.6
US
Mondelez International Inc
NASDAQ:MDLZ
2.3
4%
0.6
FR
Danone SA
PAR:BN
1.7
5%
0.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
6%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
US
Hershey Co
NYSE:HSY
3.1
3%
1
US
General Mills Inc
NYSE:GIS
1.7
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
8.8
11%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
P/E Multiple
Earnings Growth PEG
FR
Savencia SA
PAR:SAVE
Average P/E: 60 100.2
7.4
17%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.1
9%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
18.4
0%
N/A
FR
Danone SA
PAR:BN
22.8
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.2
9%
1.5
US
Hershey Co
NYSE:HSY
15.5
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.6
2%
6.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.7
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Savencia SA
PAR:SAVE
Average EV/EBITDA: 20 738.1
0.7
6%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
3%
4.7
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
2%
6.2
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
4%
2.1
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.2
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Savencia SA
PAR:SAVE
Average EV/EBIT: 35 377.7
1.5
7%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.5
3%
5.8
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.7
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A