Savencia SA
PAR:SAVE

Watchlist Manager
Savencia SA Logo
Savencia SA
PAR:SAVE
Watchlist
Price: 52.8 EUR 1.15% Market Closed
Market Cap: 740.8m EUR
Have any thoughts about
Savencia SA?
Write Note

Income Statement

Earnings Waterfall
Savencia SA

Revenue
6.8B EUR
Cost of Revenue
-4.5B EUR
Gross Profit
2.3B EUR
Operating Expenses
-2.1B EUR
Operating Income
174.2m EUR
Other Expenses
-71.1m EUR
Net Income
103.1m EUR

Income Statement
Savencia SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 305
N/A
3 319
+0%
3 350
+1%
3 369
+1%
3 154
-6%
3 215
+2%
3 515
+9%
1 792
-49%
3 373
+88%
3 279
-3%
3 359
+2%
3 570
+6%
3 790
+6%
3 981
+5%
4 080
+2%
4 084
+0%
4 065
0%
4 205
+3%
4 476
+6%
4 607
+3%
4 554
-1%
4 442
-2%
4 355
-2%
4 418
+1%
4 683
+6%
4 853
+4%
4 844
0%
4 863
+0%
4 943
+2%
5 007
+1%
4 990
0%
5 160
+3%
5 426
+5%
5 610
+3%
5 957
+6%
6 551
+10%
6 904
+5%
6 791
-2%
6 795
+0%
Gross Profit
Cost of Revenue
(1 858)
(1 883)
(2 089)
(2 159)
(1 938)
(1 989)
(2 221)
(1 173)
(2 158)
(2 038)
(2 079)
(2 270)
(2 459)
(2 610)
(2 657)
(2 610)
(2 599)
(2 763)
(3 027)
(3 146)
(3 031)
(2 858)
(2 759)
(2 764)
(2 975)
(3 199)
(3 209)
(3 190)
(3 235)
(3 238)
(3 186)
(3 246)
(3 380)
(3 534)
(3 865)
(4 365)
(4 666)
(4 583)
(4 524)
Gross Profit
1 446
N/A
1 437
-1%
1 261
-12%
1 210
-4%
1 216
+1%
1 225
+1%
1 295
+6%
619
-52%
1 215
+96%
1 241
+2%
1 280
+3%
1 300
+2%
1 331
+2%
1 371
+3%
1 423
+4%
1 474
+4%
1 466
-1%
1 441
-2%
1 449
+1%
1 461
+1%
1 523
+4%
1 584
+4%
1 596
+1%
1 654
+4%
1 708
+3%
1 653
-3%
1 634
-1%
1 672
+2%
1 708
+2%
1 769
+4%
1 804
+2%
1 914
+6%
2 046
+7%
2 076
+1%
2 093
+1%
2 187
+4%
2 238
+2%
2 208
-1%
2 271
+3%
Operating Income
Operating Expenses
(1 298)
(1 302)
(1 139)
(1 022)
(1 043)
(1 092)
(1 214)
(581)
(1 146)
(1 144)
(1 151)
(1 123)
(1 152)
(1 263)
(1 304)
(1 341)
(1 343)
(1 318)
(1 336)
(1 347)
(1 374)
(1 431)
(1 444)
(1 456)
(1 492)
(1 484)
(1 498)
(1 504)
(1 543)
(1 580)
(1 663)
(1 704)
(1 833)
(1 855)
(1 907)
(1 960)
(2 106)
(2 000)
(2 097)
Selling, General & Administrative
(603)
(626)
(628)
(643)
(600)
(610)
(650)
(319)
(640)
(640)
(652)
(671)
(698)
(726)
(750)
(774)
(765)
(758)
(772)
(1 243)
(800)
(1 316)
(823)
(1 346)
(862)
(1 358)
(869)
(1 367)
(881)
(1 426)
(951)
(1 525)
(1 059)
(1 639)
(1 100)
(1 758)
(1 198)
(1 801)
(1 226)
Depreciation & Amortization
(104)
(106)
(98)
(100)
(89)
(86)
(96)
(53)
(102)
(103)
(104)
0
(54)
(111)
(111)
(113)
(108)
(109)
(112)
(113)
(116)
(119)
(122)
(122)
(127)
(127)
(128)
(133)
(149)
(165)
(176)
(182)
(183)
(193)
(199)
(197)
(202)
(202)
(213)
Other Operating Expenses
(591)
(570)
(413)
(279)
(355)
(397)
(468)
(209)
(404)
(401)
(394)
(452)
(400)
(427)
(443)
(454)
(470)
(452)
(452)
9
(459)
4
(499)
12
(503)
0
(501)
(4)
(512)
11
(536)
3
(591)
(22)
(609)
(4)
(707)
3
(658)
Operating Income
149
N/A
135
-9%
122
-10%
189
+55%
173
-8%
133
-23%
81
-39%
38
-53%
69
+84%
98
+41%
129
+32%
177
+37%
178
+1%
108
-39%
119
+10%
133
+12%
123
-8%
123
0%
114
-7%
114
+0%
149
+31%
153
+2%
153
0%
198
+30%
216
+9%
169
-22%
137
-19%
168
+23%
165
-2%
189
+15%
140
-26%
210
+50%
213
+1%
221
+4%
185
-16%
227
+22%
131
-42%
208
+58%
174
-16%
Pre-Tax Income
Interest Income Expense
0
0
0
4
6
6
(5)
(23)
(42)
(24)
(14)
15
17
(11)
(11)
(16)
(5)
(0)
(7)
(10)
(20)
(20)
(17)
(12)
(4)
(0)
1
(18)
(20)
(4)
1
(4)
(6)
(5)
(10)
(1)
(4)
(10)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
(16)
(25)
(21)
(23)
(17)
(7)
(16)
(29)
(52)
(51)
(52)
0
(54)
0
(48)
0
(64)
0
(39)
0
Total Other Income
(31)
(36)
(33)
(21)
(20)
(15)
(4)
0
0
0
0
(28)
(28)
(12)
(13)
0
(7)
(16)
(20)
(17)
(11)
(10)
(10)
(9)
(9)
(10)
(13)
(13)
(13)
(13)
(15)
(11)
(8)
(11)
(11)
(19)
(16)
(4)
(4)
Pre-Tax Income
118
N/A
99
-16%
89
-10%
172
+94%
160
-7%
125
-22%
72
-42%
15
-80%
27
+87%
74
+171%
115
+56%
168
+46%
167
-1%
85
-49%
95
+12%
118
+24%
111
-6%
106
-4%
86
-19%
71
-17%
94
+32%
101
+8%
103
+2%
160
+55%
196
+23%
143
-27%
96
-33%
86
-11%
81
-5%
121
+49%
127
+5%
142
+12%
199
+40%
157
-21%
165
+5%
143
-13%
111
-22%
156
+41%
160
+2%
Net Income
Tax Provision
(34)
(37)
(31)
(39)
(41)
(25)
(8)
1
2
(28)
(41)
(25)
(24)
(34)
(45)
(43)
(49)
(51)
(39)
(26)
(31)
(39)
(45)
(48)
(53)
(46)
(30)
(28)
(32)
(46)
(51)
(56)
(71)
(64)
(60)
(57)
(49)
(50)
(48)
Income from Continuing Operations
84
62
58
134
119
100
64
15
29
46
74
144
143
50
50
74
62
55
47
45
63
62
58
112
143
96
66
57
49
75
76
86
128
93
105
85
62
106
112
Income to Minority Interest
(10)
(4)
(5)
(8)
(7)
(9)
(7)
1
1
(1)
(5)
(10)
(8)
(7)
(9)
(10)
(10)
(6)
(5)
(6)
(6)
(5)
(5)
(7)
(8)
(3)
(3)
(2)
2
(1)
(3)
(7)
(9)
(10)
(17)
(17)
(14)
(9)
(9)
Equity Earnings Affiliates
8
8
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
82
N/A
66
-20%
63
-5%
131
+109%
112
-14%
91
-19%
162
+77%
15
-90%
29
+86%
45
+56%
69
+54%
134
+95%
135
+1%
44
-68%
41
-6%
64
+56%
52
-19%
49
-6%
42
-14%
40
-6%
57
+43%
57
+1%
54
-6%
104
+95%
135
+29%
93
-31%
63
-32%
55
-13%
50
-8%
74
+46%
76
+3%
79
+4%
67
-15%
83
+24%
87
+5%
68
-22%
48
-29%
96
+101%
103
+7%
EPS (Diluted)
5.63
N/A
4.27
-24%
4.27
N/A
8.56
+100%
7.57
-12%
6.04
-20%
10.78
+78%
1.06
-90%
2.02
+91%
3.02
+50%
4.68
+55%
9.08
+94%
9.21
+1%
3
-67%
2.8
-7%
4.38
+56%
3.61
-18%
3.49
-3%
3.45
-1%
2.76
-20%
3.93
+42%
3.96
+1%
3.74
-6%
7.3
+95%
9.5
+30%
6.56
-31%
4.43
-32%
3.86
-13%
3.6
-7%
5.27
+46%
5.48
+4%
5.68
+4%
4.85
-15%
6.03
+24%
6.38
+6%
5.01
-21%
3.43
-32%
7.17
+109%
7.7
+7%

See Also

Discover More