Sanofi SA
PAR:SAN

Watchlist Manager
Sanofi SA Logo
Sanofi SA
PAR:SAN
Watchlist
Price: 92.77 EUR -0.62%
Market Cap: 114.4B EUR

Relative Value

The Relative Value of one SAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 92.77 EUR, Sanofi SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
39
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.4
vs History
25
vs Industry
21
Median 3Y
17.8
Median 5Y
17.6
Industry
20.3
Forward
11.3
vs History
12
vs Industry
27
Median 3Y
11.8
Median 5Y
12
Industry
15.1
vs History
66
vs Industry
21
Median 3Y
18.8
Median 5Y
20.5
Industry
22.3
vs History
79
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
vs History
57
vs Industry
37
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.6
vs History
60
vs Industry
45
Median 3Y
3.9
Median 5Y
4.1
Industry
4.8
vs History
46
vs Industry
33
Median 3Y
8.7
Median 5Y
8.8
Industry
12.2
Forward
8.3
vs History
53
vs Industry
30
Median 3Y
12.7
Median 5Y
13.1
Industry
15.2
Forward
10.1
vs History
15
vs Industry
26
Median 3Y
12.5
Median 5Y
12.8
Industry
13.7
vs History
15
vs Industry
15
Median 3Y
16.2
Median 5Y
16.7
Industry
17.7
vs History
26
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

SAN Competitors Multiples
Sanofi SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sanofi SA
PAR:SAN
116B EUR 2.6 20.1 8.8 12.9
US
Eli Lilly and Co
NYSE:LLY
814.6B USD 18.1 76.9 44.7 49.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
372.9B USD 4.2 17.1 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 6.1 17.6 11.6 13.2
CH
Roche Holding AG
SIX:ROG
207.8B CHF 3.4 25.1 9.4 11
CH
Novartis AG
SIX:NOVN
187.4B CHF 4.4 18.9 11.4 14.7
UK
AstraZeneca PLC
LSE:AZN
162B GBP 4 30.7 126.2 192.8
US
Merck & Co Inc
NYSE:MRK
202.2B USD 3.2 11.8 8 9.5
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
129.1B USD 2 16.1 7.9 11.3
P/E Multiple
Earnings Growth PEG
FR
Sanofi SA
PAR:SAN
Average P/E: 26
20.1
28%
0.7
US
Eli Lilly and Co
NYSE:LLY
76.9
49%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.1
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
17.6
18%
1
CH
Roche Holding AG
SIX:ROG
25.1
32%
0.8
CH
Novartis AG
SIX:NOVN
18.9
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
30.7
36%
0.9
US
Merck & Co Inc
NYSE:MRK
11.8
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.1
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sanofi SA
PAR:SAN
Average EV/EBITDA: 395.3
8.8
6%
1.5
US
Eli Lilly and Co
NYSE:LLY
44.7
31%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.6
14%
0.8
CH
Roche Holding AG
SIX:ROG
9.4
6%
1.6
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
126.2
9%
14
US
Merck & Co Inc
NYSE:MRK
8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.9
3%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sanofi SA
PAR:SAN
Average EV/EBIT: 1 699
12.9
14%
0.9
US
Eli Lilly and Co
NYSE:LLY
49.3
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
16%
0.8
CH
Roche Holding AG
SIX:ROG
11
8%
1.4
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
192.8
21%
9.2
US
Merck & Co Inc
NYSE:MRK
9.5
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
11.3
10%
1.1