Rexel SA
PAR:RXL

Watchlist Manager
Rexel SA Logo
Rexel SA
PAR:RXL
Watchlist
Price: 26.4 EUR -1.35% Market Closed
Market Cap: 7.9B EUR

Intrinsic Value

The intrinsic value of one RXL stock under the Base Case scenario is 42.08 EUR. Compared to the current market price of 26.4 EUR, Rexel SA is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RXL Intrinsic Value
42.08 EUR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rexel SA

RXL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RXL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rexel SA
PAR:RXL
FR
Trading Companies & Distributors
Market Cap
7.9B EUR
IPO
Apr 4, 2007
FR
Trading Companies & Distributors
Market Cap
7.9B EUR
IPO
Apr 4, 2007
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RXL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rexel SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rexel SA

Current Assets 6.7B
Cash & Short-Term Investments 416.9m
Receivables 3.8B
Other Current Assets 2.5B
Non-Current Assets 7.4B
Long-Term Investments 58.1m
PP&E 1.6B
Intangibles 5.6B
Other Non-Current Assets 67.2m
Efficiency

Free Cash Flow Analysis
Rexel SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rexel SA

Revenue
23.7B EUR
Cost of Revenue
-19.5B EUR
Gross Profit
4.2B EUR
Operating Expenses
1.7B EUR
Operating Income
5.9B EUR
Other Expenses
-460.4m EUR
Net Income
5.4B EUR
Fundamental Scores

RXL Profitability Score
Profitability Due Diligence

Rexel SA's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
ROE is Increasing
70/100
Profitability
Score

Rexel SA's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

RXL Solvency Score
Solvency Due Diligence

Rexel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
67/100
Solvency
Score

Rexel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXL Price Targets Summary
Rexel SA

Wall Street analysts forecast RXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RXL is 29.28 EUR with a low forecast of 20.2 EUR and a high forecast of 36.75 EUR.

Lowest
Price Target
20.2 EUR
23% Downside
Average
Price Target
29.28 EUR
11% Upside
Highest
Price Target
36.75 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RXL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RXL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RXL stock?

The intrinsic value of one RXL stock under the Base Case scenario is 42.08 EUR.

Is RXL stock undervalued or overvalued?

Compared to the current market price of 26.4 EUR, Rexel SA is Undervalued by 37%.

Back to Top