Rexel SA
PAR:RXL

Watchlist Manager
Rexel SA Logo
Rexel SA
PAR:RXL
Watchlist
Price: 25.02 EUR 0.32% Market Closed
Market Cap: 7.3B EUR
Have any thoughts about
Rexel SA?
Write Note

Relative Value

The Relative Value of one RXL stock under the Base Case scenario is 32.64 EUR. Compared to the current market price of 25.02 EUR, Rexel SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXL Relative Value
Base Case
32.64 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
66
vs Industry
72
Median 3Y
6.7
Median 5Y
6.7
Industry
14.2
Forward
11.3
vs History
11
vs Industry
34
Median 3Y
7.4
Median 5Y
7
Industry
7.6
vs History
34
vs Industry
35
Median 3Y
9
Median 5Y
9
Industry
13.5
vs History
1
vs Industry
35
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
22
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.6
vs History
0
vs Industry
58
Median 3Y
2.1
Median 5Y
2
Industry
4.4
vs History
85
vs Industry
71
Median 3Y
4.9
Median 5Y
4.8
Industry
8.8
Forward
7.3
vs History
85
vs Industry
69
Median 3Y
6.2
Median 5Y
7.5
Industry
11.4
Forward
9.2
vs History
11
vs Industry
28
Median 3Y
10.3
Median 5Y
10
Industry
9.1
vs History
20
vs Industry
23
Median 3Y
12.1
Median 5Y
12
Industry
10.5
vs History
1
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

RXL Competitors Multiples
Rexel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Rexel SA
PAR:RXL
7.5B EUR 0.3 1.4 1.8 1.9
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.1
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.6B USD 3.7 21.7 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
3.9B INR 1.8 222.6 363.6 -150
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42B USD 1.4 24.2 15.1 17.1
UK
Ashtead Group PLC
LSE:AHT
27.5B GBP 3.2 22.3 193.3 329.3

See Also

Discover More
Back to Top