Rexel SA
PAR:RXL

Watchlist Manager
Rexel SA Logo
Rexel SA
PAR:RXL
Watchlist
Price: 26.47 EUR -0.15% Market Closed
Market Cap: 7.9B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RXL stock under the Base Case scenario is 31.48 EUR. Compared to the current market price of 26.47 EUR, Rexel SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXL Relative Value
Base Case
31.48 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
39
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
More Details
1.5
P/E
P/E
Price to Earnings
1.5
vs History
61
vs Industry
70
Median 3Y
6.4
Median 5Y
6.4
Industry
14.1
Forward
12.1
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
26
vs Industry
37
Median 3Y
7.4
Median 5Y
7
Industry
8.1
More Details
9.9
P/FCFE
P/FCFE
Price to FCFE
9.9
vs History
28
vs Industry
34
Median 3Y
9
Median 5Y
9
Industry
15
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
1
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
26
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.6
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
0
vs Industry
53
Median 3Y
2.1
Median 5Y
2.1
Industry
4.1
More Details
1.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.8
vs History
79
vs Industry
69
Median 3Y
4.7
Median 5Y
4.7
Industry
8.5
Forward
7.6
More Details
2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2
vs History
79
vs Industry
66
Median 3Y
6
Median 5Y
6.8
Industry
11.1
Forward
10.2
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
11
vs Industry
30
Median 3Y
10.5
Median 5Y
10
Industry
9.1
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
25
vs Industry
28
Median 3Y
12.2
Median 5Y
12
Industry
10.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
1
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

RXL Competitors Multiples
Rexel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Rexel SA
PAR:RXL
7.9B EUR 0.3 1.5 1.8 2
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 10.1 15 38
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 8.7 14.2 24
US
W W Grainger Inc
NYSE:GWW
47.9B USD 2.8 25.1 17 18.5
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
Fastenal Co
NASDAQ:FAST
44.2B USD 5.9 38.4 26.1 29.2
US
United Rentals Inc
NYSE:URI
42.7B USD 2.8 16.6 7.8 13.4
US
Ferguson Enterprises Inc
NYSE:FERG
33B USD 4.8 118.9 83.8 87.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.4 23.1 30.9
JP
Sumitomo Corp
TSE:8053
4.4T JPY 0.6 11 10.7 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Rexel SA
PAR:RXL
Average EV/EBITDA: 20.7
1.8
2%
0.9
JP
Mitsubishi Corp
TSE:8058
15
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
5%
2.2
JP
Mitsui & Co Ltd
TSE:8031
14.2
3%
4.7
US
W W Grainger Inc
NYSE:GWW
17
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.1
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.8
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.1
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Rexel SA
PAR:RXL
Average EV/EBIT: 27
2
2%
1
JP
Mitsubishi Corp
TSE:8058
38
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.2
9%
3.2
US
United Rentals Inc
NYSE:URI
13.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.9
27%
1.1
JP
Sumitomo Corp
TSE:8053
16.6
N/A N/A

See Also

Summary
RXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
RXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RXL stock valuation using valuation multiples.
Wall Street Estimates
RXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.