
Hermes International SCA
PAR:RMS

Intrinsic Value
The intrinsic value of one
RMS
stock under the Base Case scenario is
1 015.32
EUR.
Compared to the current market price of 2 287 EUR,
Hermes International SCA
is
Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hermes International SCA
Fundamental Analysis


Revenue & Expenses Breakdown
Hermes International SCA
Balance Sheet Decomposition
Hermes International SCA
Current Assets | 15.5B |
Cash & Short-Term Investments | 10B |
Receivables | 904m |
Other Current Assets | 4.6B |
Non-Current Assets | 7.6B |
Long-Term Investments | 1.3B |
PP&E | 4.8B |
Intangibles | 465m |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Hermes International SCA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hermes International SCA
Revenue
|
15.2B
EUR
|
Cost of Revenue
|
-4.5B
EUR
|
Gross Profit
|
10.7B
EUR
|
Operating Expenses
|
-4.4B
EUR
|
Operating Income
|
6.2B
EUR
|
Other Expenses
|
-1.6B
EUR
|
Net Income
|
4.6B
EUR
|
RMS Profitability Score
Profitability Due Diligence
Hermes International SCA's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Score
Hermes International SCA's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
RMS Solvency Score
Solvency Due Diligence
Hermes International SCA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Hermes International SCA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RMS Price Targets Summary
Hermes International SCA
According to Wall Street analysts, the average 1-year price target for
RMS
is 2 744.01 EUR
with a low forecast of 2 020 EUR and a high forecast of 3 255 EUR.
Dividends
Current shareholder yield for RMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RMS
stock under the Base Case scenario is
1 015.32
EUR.
Compared to the current market price of 2 287 EUR,
Hermes International SCA
is
Overvalued by 56%.