Hermes International SCA
PAR:RMS

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
PAR:RMS
Watchlist
Price: 2 003 EUR 0.81%
Market Cap: 209.8B EUR
Have any thoughts about
Hermes International SCA?
Write Note

Income Statement

Earnings Waterfall
Hermes International SCA

Revenue
14.2B EUR
Cost of Revenue
-4.1B EUR
Gross Profit
10.2B EUR
Operating Expenses
-4.3B EUR
Operating Income
5.9B EUR
Other Expenses
-1.4B EUR
Net Income
4.5B EUR

Income Statement
Hermes International SCA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 427
N/A
1 479
+4%
1 515
+2%
1 536
+1%
1 625
+6%
1 717
+6%
1 765
+3%
1 826
+3%
1 914
+5%
2 114
+10%
2 401
+14%
2 632
+10%
2 841
+8%
3 127
+10%
3 484
+11%
3 660
+5%
3 755
+3%
3 895
+4%
4 119
+6%
4 511
+10%
4 841
+7%
4 982
+3%
5 202
+4%
5 475
+5%
5 549
+1%
5 690
+3%
5 966
+5%
6 397
+7%
6 883
+8%
6 087
-12%
6 389
+5%
8 137
+27%
8 982
+10%
10 222
+14%
11 602
+14%
12 825
+11%
13 427
+5%
14 233
+6%
Gross Profit
Cost of Revenue
(498)
(516)
(525)
(533)
(571)
(609)
(625)
(653)
(702)
(744)
(815)
(859)
(886)
(980)
(1 111)
(1 167)
(1 170)
(1 225)
(1 366)
(1 528)
(1 643)
(1 642)
(1 682)
(1 722)
(1 659)
(1 709)
(1 792)
(1 962)
(2 125)
(1 967)
(2 013)
(2 350)
(2 580)
(2 959)
(3 389)
(3 666)
(3 720)
(4 063)
Gross Profit
929
N/A
963
+4%
990
+3%
1 003
+1%
1 055
+5%
1 109
+5%
1 140
+3%
1 173
+3%
1 213
+3%
1 371
+13%
1 586
+16%
1 773
+12%
1 955
+10%
2 147
+10%
2 373
+11%
2 493
+5%
2 585
+4%
2 670
+3%
2 753
+3%
2 983
+8%
3 199
+7%
3 340
+4%
3 520
+5%
3 753
+7%
3 890
+4%
3 981
+2%
4 174
+5%
4 435
+6%
4 759
+7%
4 121
-13%
4 376
+6%
5 787
+32%
6 402
+11%
7 263
+13%
8 213
+13%
9 159
+12%
9 707
+6%
10 170
+5%
Operating Income
Operating Expenses
(546)
(566)
(589)
(600)
(630)
(666)
(689)
(726)
(747)
(800)
(914)
(988)
(1 068)
(1 167)
(1 252)
(1 298)
(1 363)
(1 408)
(1 444)
(1 548)
(1 642)
(1 694)
(1 796)
(1 923)
(1 926)
(1 936)
(2 029)
(2 148)
(2 391)
(2 384)
(2 340)
(2 528)
(2 807)
(3 056)
(3 393)
(3 745)
(4 057)
(4 307)
Selling, General & Administrative
(488)
(508)
(537)
(556)
(570)
(591)
(612)
(641)
(661)
(715)
(802)
(868)
(946)
(1 027)
(1 131)
(1 190)
(1 230)
(1 273)
(1 305)
(1 389)
(1 472)
(1 525)
(1 623)
(1 724)
(1 748)
(1 674)
(1 650)
(1 759)
(1 967)
(1 921)
(1 834)
(2 001)
(2 277)
(2 494)
(2 761)
(3 088)
(3 169)
(3 459)
Depreciation & Amortization
0
(24)
0
(26)
(56)
(60)
(65)
(70)
(71)
(75)
(85)
(89)
(97)
(102)
(101)
(106)
(115)
(119)
(118)
(131)
(147)
(155)
(168)
(174)
(167)
(265)
(369)
(381)
(407)
(446)
(468)
(479)
(512)
(529)
(551)
(582)
0
(339)
Other Operating Expenses
(58)
(34)
(52)
(18)
(3)
(15)
(13)
(14)
(16)
(11)
(27)
(31)
(25)
(39)
(20)
(2)
(19)
(16)
(21)
(28)
(23)
(14)
(5)
(25)
(11)
3
(10)
(8)
(18)
(17)
(39)
(49)
(18)
(33)
(81)
(75)
(888)
(509)
Operating Income
384
N/A
397
+3%
401
+1%
403
+0%
425
+5%
443
+4%
451
+2%
448
-1%
466
+4%
571
+23%
672
+18%
785
+17%
887
+13%
980
+10%
1 122
+14%
1 195
+7%
1 221
+2%
1 261
+3%
1 309
+4%
1 436
+10%
1 556
+8%
1 646
+6%
1 725
+5%
1 831
+6%
1 964
+7%
2 045
+4%
2 146
+5%
2 287
+7%
2 367
+4%
1 737
-27%
2 036
+17%
3 259
+60%
3 595
+10%
4 207
+17%
4 820
+15%
5 414
+12%
5 650
+4%
5 863
+4%
Pre-Tax Income
Interest Income Expense
0
0
14
23
15
15
14
9
4
3
5
10
11
11
10
5
5
5
6
7
7
(27)
(49)
(46)
(49)
(48)
(62)
(63)
(71)
(88)
(83)
(95)
(100)
(6)
(56)
49
190
240
Non-Reccuring Items
0
0
0
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(3)
(2)
(2)
(3)
(3)
(3)
(6)
(9)
(10)
(16)
(27)
(28)
(30)
(42)
(5)
(18)
(64)
(29)
(7)
37
1
(65)
(95)
(123)
(74)
0
(12)
Total Other Income
4
1
(0)
(5)
(3)
(4)
3
(1)
(17)
(15)
(17)
(1)
2
(23)
(29)
(25)
(29)
(28)
(31)
(49)
(52)
(14)
1
9
17
7
1
3
2
(8)
(3)
6
5
(76)
(6)
(3)
0
17
Pre-Tax Income
388
N/A
398
+3%
415
+4%
420
+1%
436
+4%
453
+4%
467
+3%
453
-3%
450
-1%
555
+23%
656
+18%
791
+21%
898
+14%
967
+8%
1 100
+14%
1 172
+7%
1 195
+2%
1 232
+3%
1 275
+3%
1 385
+9%
1 495
+8%
1 578
+6%
1 649
+4%
1 764
+7%
1 890
+7%
1 999
+6%
2 066
+3%
2 163
+5%
2 270
+5%
1 634
-28%
1 986
+22%
3 170
+60%
3 435
+8%
4 030
+17%
4 635
+15%
5 386
+16%
5 840
+8%
6 108
+5%
Net Income
Tax Provision
(136)
(137)
(136)
(137)
(144)
(152)
(160)
(152)
(148)
(183)
(221)
(257)
(290)
(319)
(349)
(376)
(398)
(410)
(424)
(468)
(536)
(555)
(556)
(610)
(669)
(682)
(672)
(721)
(751)
(528)
(613)
(963)
(1 015)
(1 151)
(1 305)
(1 489)
(1 623)
(1 719)
Income from Continuing Operations
252
261
279
283
292
301
307
300
302
373
435
534
608
647
751
796
797
822
851
917
960
1 023
1 093
1 154
1 221
1 317
1 394
1 442
1 519
1 106
1 373
2 207
2 420
2 879
3 330
3 897
4 217
4 389
Income to Minority Interest
(5)
(4)
(4)
(5)
(6)
(5)
(5)
(6)
(7)
(9)
(10)
(9)
(9)
(10)
(11)
(10)
(9)
(7)
(5)
(4)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(7)
(3)
(4)
(9)
(8)
(11)
(13)
(15)
(12)
(14)
Equity Earnings Affiliates
0
(1)
(6)
1
2
(1)
(11)
(14)
(7)
(5)
(3)
(7)
(5)
1
(0)
1
2
6
12
16
18
17
11
10
5
10
17
17
16
6
16
26
34
46
50
68
105
78
Net Income (Common)
247
N/A
255
+3%
268
+5%
279
+4%
288
+3%
295
+2%
290
-2%
281
-3%
289
+3%
358
+24%
422
+18%
518
+23%
594
+15%
639
+7%
740
+16%
787
+6%
790
+0%
821
+4%
859
+5%
929
+8%
973
+5%
1 036
+6%
1 100
+6%
1 160
+5%
1 222
+5%
1 323
+8%
1 406
+6%
1 453
+3%
1 528
+5%
1 109
-27%
1 385
+25%
2 224
+61%
2 445
+10%
2 912
+19%
3 367
+16%
3 952
+17%
4 311
+9%
4 453
+3%
EPS (Diluted)
2.27
N/A
2.36
+4%
2.5
+6%
2.61
+4%
2.71
+4%
2.79
+3%
2.76
-1%
2.67
-3%
2.74
+3%
3.4
+24%
4
+18%
4.91
+23%
5.69
+16%
6.11
+7%
7.07
+16%
7.51
+6%
7.53
+0%
7.83
+4%
8.19
+5%
8.84
+8%
9.26
+5%
9.87
+7%
10.47
+6%
11.02
+5%
11.62
+5%
12.62
+9%
13.4
+6%
13.85
+3%
14.55
+5%
10.59
-27%
13.21
+25%
21.18
+60%
23.29
+10%
27.75
+19%
32.09
+16%
37.74
+18%
41.12
+9%
42.44
+3%

See Also

Discover More