
Pernod Ricard SA
PAR:RI

Intrinsic Value
The intrinsic value of one
RI
stock under the Base Case scenario is
148.91
EUR.
Compared to the current market price of 95.2 EUR,
Pernod Ricard SA
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pernod Ricard SA
Fundamental Analysis


Revenue & Expenses Breakdown
Pernod Ricard SA
Balance Sheet Decomposition
Pernod Ricard SA
Current Assets | 13.1B |
Cash & Short-Term Investments | 1.9B |
Receivables | 2.6B |
Other Current Assets | 8.6B |
Non-Current Assets | 26.7B |
Long-Term Investments | 1.1B |
PP&E | 4.3B |
Intangibles | 19.3B |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Pernod Ricard SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Pernod Ricard SA
Revenue
|
11.2B
EUR
|
Cost of Revenue
|
-4.5B
EUR
|
Gross Profit
|
6.7B
EUR
|
Operating Expenses
|
-3.7B
EUR
|
Operating Income
|
2.9B
EUR
|
Other Expenses
|
-1.8B
EUR
|
Net Income
|
1.1B
EUR
|
RI Profitability Score
Profitability Due Diligence
Pernod Ricard SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Pernod Ricard SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
RI Solvency Score
Solvency Due Diligence
Pernod Ricard SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Pernod Ricard SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RI Price Targets Summary
Pernod Ricard SA
According to Wall Street analysts, the average 1-year price target for
RI
is 125.51 EUR
with a low forecast of 103.02 EUR and a high forecast of 172.2 EUR.
Dividends
Current shareholder yield for RI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RI
stock under the Base Case scenario is
148.91
EUR.
Compared to the current market price of 95.2 EUR,
Pernod Ricard SA
is
Undervalued by 36%.