Pernod Ricard SA
PAR:RI

Watchlist Manager
Pernod Ricard SA Logo
Pernod Ricard SA
PAR:RI
Watchlist
Price: 109.5 EUR 1.77% Market Closed
Market Cap: 27.7B EUR
Have any thoughts about
Pernod Ricard SA?
Write Note

Income Statement

Earnings Waterfall
Pernod Ricard SA

Revenue
11.6B EUR
Cost of Revenue
-4.6B EUR
Gross Profit
7B EUR
Operating Expenses
-3.9B EUR
Operating Income
3.1B EUR
Other Expenses
-1.6B EUR
Net Income
1.5B EUR

Income Statement
Pernod Ricard SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 572
N/A
3 674
+3%
4 942
+35%
6 066
+23%
6 305
+4%
6 443
+2%
6 649
+3%
6 589
-1%
7 088
+8%
7 203
+2%
6 780
-6%
7 081
+4%
7 574
+7%
7 643
+1%
7 975
+4%
8 215
+3%
8 508
+4%
8 575
+1%
8 238
-4%
7 945
-4%
7 996
+1%
8 558
+7%
8 895
+4%
8 682
-2%
8 785
+1%
9 010
+3%
8 886
-1%
8 722
-2%
8 970
+3%
9 182
+2%
9 471
+3%
8 448
-11%
7 959
-6%
8 824
+11%
9 798
+11%
10 701
+9%
11 858
+11%
12 137
+2%
11 611
-4%
11 598
0%
Gross Profit
Cost of Revenue
(1 220)
(1 256)
(1 902)
(2 488)
(2 584)
(2 616)
(2 661)
(2 591)
(2 837)
(2 995)
(2 811)
(2 863)
(3 015)
(3 033)
(3 106)
(3 169)
(3 228)
(3 224)
(3 076)
(2 958)
(3 028)
(3 262)
(3 410)
(3 311)
(3 334)
(3 407)
(3 414)
(3 433)
(3 469)
(3 533)
(3 642)
(3 361)
(3 270)
(3 531)
(3 886)
(4 228)
(4 656)
(4 891)
(4 653)
(4 623)
Gross Profit
2 352
N/A
2 418
+3%
3 040
+26%
3 578
+18%
3 721
+4%
3 827
+3%
3 988
+4%
3 998
+0%
4 251
+6%
4 208
-1%
3 969
-6%
4 218
+6%
4 559
+8%
4 610
+1%
4 869
+6%
5 046
+4%
5 280
+5%
5 351
+1%
5 162
-4%
4 987
-3%
4 968
0%
5 296
+7%
5 485
+4%
5 371
-2%
5 451
+1%
5 603
+3%
5 472
-2%
5 289
-3%
5 501
+4%
5 649
+3%
5 829
+3%
5 087
-13%
4 689
-8%
5 293
+13%
5 912
+12%
6 473
+9%
7 202
+11%
7 246
+1%
6 958
-4%
6 975
+0%
Operating Income
Operating Expenses
(1 624)
(1 684)
(2 019)
(2 449)
(2 487)
(2 360)
(2 400)
(2 532)
(2 653)
(2 348)
(2 207)
(2 567)
(2 758)
(2 819)
(2 941)
(3 079)
(3 148)
(3 084)
(2 972)
(2 874)
(2 881)
(3 005)
(3 141)
(3 100)
(3 069)
(3 193)
(3 045)
(2 910)
(3 033)
(3 102)
(3 134)
(2 888)
(2 682)
(2 897)
(3 103)
(3 452)
(3 763)
(3 926)
(3 919)
(3 867)
Selling, General & Administrative
(1 609)
(1 669)
(1 986)
(2 323)
(2 347)
(2 380)
(2 461)
(2 585)
(2 609)
(2 362)
(2 256)
(2 422)
(2 615)
(2 701)
(2 791)
(2 933)
(3 086)
(3 120)
(3 033)
(2 931)
(2 912)
(3 058)
(3 167)
(3 094)
(3 111)
(3 208)
(3 083)
(2 931)
(2 984)
(3 068)
(3 114)
(2 826)
(2 622)
(2 870)
(3 086)
(3 449)
(3 751)
(3 898)
(3 891)
(3 859)
Depreciation & Amortization
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(33)
(126)
(140)
20
61
53
(44)
14
49
(145)
(143)
(118)
(150)
(146)
(62)
36
61
57
31
53
26
(6)
42
15
38
21
(49)
(34)
(20)
(62)
(60)
(27)
(17)
(3)
(12)
(28)
(28)
(8)
Operating Income
728
N/A
734
+1%
1 021
+39%
1 129
+11%
1 234
+9%
1 467
+19%
1 588
+8%
1 466
-8%
1 598
+9%
1 860
+16%
1 762
-5%
1 651
-6%
1 801
+9%
1 791
-1%
1 928
+8%
1 967
+2%
2 132
+8%
2 267
+6%
2 190
-3%
2 113
-4%
2 087
-1%
2 291
+10%
2 344
+2%
2 271
-3%
2 382
+5%
2 410
+1%
2 427
+1%
2 379
-2%
2 468
+4%
2 547
+3%
2 695
+6%
2 199
-18%
2 007
-9%
2 396
+19%
2 809
+17%
3 021
+8%
3 439
+14%
3 320
-3%
3 039
-8%
3 108
+2%
Pre-Tax Income
Interest Income Expense
(89)
(92)
(206)
(319)
(320)
(332)
(344)
(333)
(476)
(581)
0
0
(218)
(416)
(454)
(529)
(542)
(533)
(479)
(464)
(468)
(453)
(441)
(414)
(404)
(350)
(294)
(283)
(293)
(294)
(309)
(338)
(346)
(275)
(205)
(220)
(248)
(302)
(375)
(407)
Non-Reccuring Items
36
16
0
0
0
0
(16)
(25)
(65)
(103)
(99)
57
121
62
69
1
(126)
(145)
(93)
(296)
(279)
(701)
(681)
(176)
(190)
(178)
(137)
(83)
(142)
(172)
(272)
(1 221)
(1 131)
(35)
13
(58)
38
(55)
2
(384)
Total Other Income
0
0
(79)
(91)
(16)
(20)
(24)
(15)
(71)
(110)
(535)
(508)
(297)
(44)
(45)
(18)
(11)
(24)
(23)
(21)
(37)
(36)
(21)
(18)
(15)
(24)
(24)
(18)
(15)
(16)
(11)
(28)
(108)
(96)
(47)
(40)
(16)
(25)
(31)
(30)
Pre-Tax Income
675
N/A
658
-3%
736
+12%
719
-2%
898
+25%
1 115
+24%
1 204
+8%
1 093
-9%
986
-10%
1 066
+8%
1 128
+6%
1 200
+6%
1 407
+17%
1 393
-1%
1 498
+8%
1 421
-5%
1 453
+2%
1 565
+8%
1 595
+2%
1 332
-16%
1 303
-2%
1 101
-16%
1 201
+9%
1 663
+38%
1 773
+7%
1 858
+5%
1 972
+6%
1 995
+1%
2 018
+1%
2 065
+2%
2 103
+2%
612
-71%
422
-31%
1 990
+372%
2 570
+29%
2 703
+5%
3 213
+19%
2 938
-9%
2 635
-10%
2 287
-13%
Net Income
Tax Provision
(179)
(173)
(115)
(108)
(233)
(260)
(261)
(224)
(99)
(108)
(175)
(223)
(360)
(318)
(288)
(247)
(241)
(374)
(422)
(305)
(320)
(221)
(220)
(408)
(491)
(438)
(312)
(392)
(543)
(582)
(608)
(258)
(129)
(667)
(825)
(676)
(777)
(651)
(564)
(766)
Income from Continuing Operations
496
484
620
611
665
855
943
869
887
958
953
977
1 047
1 075
1 210
1 174
1 212
1 191
1 173
1 027
983
880
981
1 255
1 282
1 420
1 660
1 603
1 475
1 483
1 495
354
293
1 323
1 745
2 027
2 436
2 287
2 071
1 521
Income to Minority Interest
(8)
(9)
(19)
(31)
(31)
(25)
(24)
(29)
(27)
(20)
(20)
(27)
(35)
(32)
(33)
(27)
(18)
(19)
(19)
(11)
(7)
(19)
(22)
(20)
(20)
(28)
(34)
(26)
(24)
(27)
(27)
(21)
(25)
(13)
(16)
(35)
(35)
(21)
(30)
(38)
Equity Earnings Affiliates
0
(0)
1
2
1
1
1
0
(1)
(1)
1
1
1
2
2
0
(1)
1
1
0
1
0
0
0
1
1
0
0
0
0
0
0
(2)
(4)
0
5
(1)
(4)
(2)
(7)
Net Income (Common)
488
N/A
475
-3%
644
+36%
639
-1%
650
+2%
831
+28%
920
+11%
840
-9%
867
+3%
945
+9%
934
-1%
951
+2%
1 013
+7%
1 045
+3%
1 179
+13%
1 147
-3%
1 193
+4%
1 172
-2%
1 154
-2%
1 016
-12%
976
-4%
861
-12%
959
+11%
1 235
+29%
1 263
+2%
1 393
+10%
1 626
+17%
1 577
-3%
1 453
-8%
1 455
+0%
1 464
+1%
329
-78%
263
-20%
1 305
+396%
1 729
+32%
1 996
+15%
2 398
+20%
2 262
-6%
2 039
-10%
1 476
-28%
EPS (Diluted)
2.74
N/A
2.45
-11%
2.87
+17%
2.76
-4%
2.8
+1%
3.57
+28%
3.95
+11%
3.62
-8%
3.27
-10%
3.86
+18%
3.52
-9%
3.59
+2%
3.83
+7%
3.95
+3%
4.46
+13%
4.33
-3%
4.48
+3%
4.4
-2%
4.34
-1%
3.83
-12%
3.67
-4%
3.23
-12%
3.61
+12%
4.65
+29%
4.77
+3%
5.25
+10%
6.12
+17%
5.94
-3%
5.47
-8%
5.48
+0%
5.52
+1%
1.26
-77%
1.02
-19%
4.99
+389%
6.63
+33%
7.69
+16%
9.3
+21%
8.81
-5%
8.04
-9%
5.83
-27%

See Also

Discover More