Pernod Ricard SA
PAR:RI

Watchlist Manager
Pernod Ricard SA Logo
Pernod Ricard SA
PAR:RI
Watchlist
Price: 109.5 EUR 1.77% Market Closed
Market Cap: 27.7B EUR
Have any thoughts about
Pernod Ricard SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Pernod Ricard SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
495
475
637
639
651
831
919
840
867
945
934
951
1 013
1 045
1 179
1 146
1 192
1 172
1 154
1 016
976
861
959
1 235
1 263
1 393
1 626
1 577
1 453
1 455
1 464
329
263
1 305
1 729
1 996
2 398
2 262
2 039
2 724
Depreciation & Amortization
85
101
117
148
147
149
158
166
168
157
151
160
164
159
161
172
176
185
197
203
207
214
220
219
218
219
219
216
221
226
289
350
355
367
377
381
396
417
430
441
Change in Deffered Taxes
(7)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(61)
(20)
147
201
421
333
234
353
559
575
509
714
787
631
633
654
726
884
827
870
874
1 146
1 144
861
927
881
727
743
980
1 029
1 117
1 742
1 600
1 065
1 105
1 012
965
864
820
1 461
Cash Taxes Paid
0
0
105
175
747
743
217
261
208
234
223
217
272
277
260
299
335
384
418
413
400
538
539
393
381
408
355
371
473
521
540
474
370
371
427
619
693
654
643
547
Cash Interest Paid
0
0
0
337
484
374
437
391
527
649
550
506
527
520
514
538
556
536
479
504
535
520
511
471
441
410
358
361
368
340
347
371
416
350
269
275
288
292
332
355
Change in Working Capital
(58)
(33)
(305)
(274)
(1 041)
(1 244)
(1 024)
(1 091)
(766)
(551)
(514)
(619)
(601)
(701)
(855)
(856)
(1 175)
(1 157)
(1 126)
(1 149)
(1 047)
(1 186)
(1 184)
(979)
(879)
(851)
(805)
(760)
(1 074)
(992)
(1 149)
(1 242)
(783)
(739)
(723)
(1 096)
(1 820)
(1 510)
(1 688)
(1 651)
Cash from Operating Activities
454
N/A
477
+5%
579
+21%
714
+23%
178
-75%
69
-61%
287
+316%
268
-7%
828
+209%
1 126
+36%
1 080
-4%
1 206
+12%
1 363
+13%
1 134
-17%
1 118
-1%
1 116
0%
919
-18%
1 084
+18%
1 052
-3%
940
-11%
1 010
+7%
1 035
+2%
1 139
+10%
1 336
+17%
1 529
+14%
1 642
+7%
1 767
+8%
1 776
+1%
1 580
-11%
1 718
+9%
1 721
+0%
1 179
-31%
1 435
+22%
1 998
+39%
2 488
+25%
2 293
-8%
1 939
-15%
2 033
+5%
1 601
-21%
1 727
+8%
Investing Cash Flow
Capital Expenditures
0
(145)
(333)
(338)
(235)
(242)
(239)
(273)
(307)
(241)
(196)
(184)
(196)
(223)
(241)
(271)
(313)
(304)
(301)
(273)
(272)
(323)
(350)
(333)
(319)
(367)
(350)
(374)
(375)
(388)
(427)
(365)
(364)
(433)
(436)
(506)
(597)
(702)
(827)
(773)
Other Items
(83)
(108)
(4 385)
(2 335)
1 974
69
131
44
(5 299)
(4 872)
578
230
205
163
70
30
54
113
74
(38)
(110)
59
152
(26)
(26)
74
81
(30)
(141)
(128)
(561)
(571)
(56)
(53)
(486)
(697)
(1 009)
(1 029)
(288)
97
Cash from Investing Activities
(83)
N/A
(216)
-160%
(4 719)
-2 082%
(2 673)
+43%
1 739
N/A
(173)
N/A
(108)
+38%
(229)
-112%
(5 606)
-2 348%
(5 113)
+9%
382
N/A
46
-88%
9
-80%
(60)
N/A
(171)
-185%
(241)
-41%
(259)
-7%
(191)
+26%
(227)
-19%
(311)
-37%
(382)
-23%
(264)
+31%
(198)
+25%
(359)
-81%
(345)
+4%
(293)
+15%
(269)
+8%
(404)
-50%
(516)
-28%
(516)
N/A
(988)
-91%
(936)
+5%
(420)
+55%
(486)
-16%
(922)
-90%
(1 203)
-30%
(1 606)
-33%
(1 731)
-8%
(1 115)
+36%
(676)
+39%
Financing Cash Flow
Net Issuance of Common Stock
0
0
14
4
10
9
(13)
206
212
1 007
1 010
(27)
(41)
(70)
(54)
(31)
(3)
24
(33)
(16)
5
(13)
(42)
(18)
(13)
(36)
(45)
(23)
(45)
(121)
(295)
(526)
(323)
(20)
(287)
(813)
(711)
(786)
(780)
(334)
Net Issuance of Debt
0
0
5 223
2 373
(2 187)
232
(27)
116
5 015
3 414
(2 093)
(965)
(821)
(516)
(542)
(610)
(380)
(797)
(702)
(168)
(163)
(260)
(448)
(413)
(459)
(609)
(668)
(713)
(320)
(268)
624
2 169
881
(688)
(494)
956
1 247
741
1 332
1 333
Cash Paid for Dividends
(151)
(140)
(239)
(113)
(241)
(251)
(296)
(280)
(302)
(301)
(139)
(136)
(358)
(389)
(417)
(411)
(450)
(435)
(454)
(448)
(452)
(461)
(499)
(497)
(515)
(511)
(553)
(551)
(644)
(645)
(852)
(849)
(705)
(704)
(825)
(826)
(1 071)
(1 072)
(1 206)
(1 208)
Other
0
0
(1)
0
0
1
0
0
(1)
1
0
(1)
0
0
0
(47)
0
0
0
0
(1)
(1)
0
0
0
0
(1)
0
0
0
0
1
0
0
0
0
0
0
(1)
0
Cash from Financing Activities
(151)
N/A
(140)
+7%
4 997
N/A
2 264
-55%
(2 417)
N/A
(9)
+100%
(335)
-3 622%
42
N/A
4 924
+11 624%
4 121
-16%
(1 220)
N/A
(1 129)
+7%
(1 221)
-8%
(975)
+20%
(1 013)
-4%
(1 099)
-8%
(880)
+20%
(1 208)
-37%
(1 189)
+2%
(632)
+47%
(611)
+3%
(735)
-20%
(989)
-35%
(928)
+6%
(987)
-6%
(1 156)
-17%
(1 267)
-10%
(1 287)
-2%
(1 009)
+22%
(1 034)
-2%
(522)
+50%
795
N/A
(146)
N/A
(1 412)
-867%
(1 606)
-14%
(683)
+57%
(535)
+22%
(1 117)
-109%
(655)
+41%
(209)
+68%
Change in Cash
Effect of Foreign Exchange Rates
45
(9)
(93)
7
8
49
38
(43)
(51)
(35)
(5)
58
88
(26)
(46)
237
203
125
139
(117)
(89)
32
(10)
(25)
8
(86)
(74)
(8)
(31)
1
31
(26)
(66)
43
82
42
1
(103)
12
232
Net Change in Cash
265
N/A
111
-58%
765
+587%
312
-59%
(492)
N/A
(64)
+87%
(118)
-84%
38
N/A
95
+150%
99
+4%
237
+139%
181
-24%
239
+32%
73
-69%
(112)
N/A
13
N/A
(17)
N/A
(190)
-1 018%
(225)
-18%
(120)
+47%
(72)
+40%
68
N/A
(58)
N/A
24
N/A
205
+754%
107
-48%
157
+47%
77
-51%
24
-69%
169
+604%
242
+43%
1 012
+318%
803
-21%
143
-82%
42
-71%
449
+969%
(201)
N/A
(918)
-357%
(157)
+83%
1 074
N/A
Free Cash Flow
Free Cash Flow
454
N/A
332
-27%
246
-26%
376
+53%
(57)
N/A
(173)
-204%
48
N/A
(5)
N/A
521
N/A
885
+70%
884
0%
1 022
+16%
1 167
+14%
911
-22%
877
-4%
845
-4%
606
-28%
780
+29%
751
-4%
667
-11%
738
+11%
712
-4%
789
+11%
1 003
+27%
1 210
+21%
1 275
+5%
1 417
+11%
1 402
-1%
1 205
-14%
1 330
+10%
1 294
-3%
814
-37%
1 071
+32%
1 565
+46%
2 052
+31%
1 787
-13%
1 342
-25%
1 331
-1%
774
-42%
954
+23%