Pernod Ricard SA
PAR:RI

Watchlist Manager
Pernod Ricard SA Logo
Pernod Ricard SA
PAR:RI
Watchlist
Price: 106.65 EUR Market Closed
Market Cap: 26.8B EUR
Have any thoughts about
Pernod Ricard SA?
Write Note

Balance Sheet

Balance Sheet Decomposition
Pernod Ricard SA

Current Assets 13.1B
Cash & Short-Term Investments 2.7B
Receivables 1.7B
Other Current Assets 8.7B
Non-Current Assets 26.1B
Long-Term Investments 990m
PP&E 4B
Intangibles 19B
Other Non-Current Assets 2.1B
Current Liabilities 7.1B
Accounts Payable 2.9B
Short-Term Debt 196m
Other Current Liabilities 4B
Non-Current Liabilities 16.3B
Long-Term Debt 11.4B
Other Non-Current Liabilities 5B

Balance Sheet
Pernod Ricard SA

Rotate your device to view
Balance Sheet
Currency: EUR
Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024
Assets
Cash & Cash Equivalents
545
569
677
754
923
1 935
2 078
2 527
1 609
2 691
Cash Equivalents
545
569
677
754
923
1 935
2 078
2 527
1 609
2 691
Total Receivables
1 376
1 324
1 418
1 475
1 575
1 265
1 553
1 835
2 116
1 703
Accounts Receivables
1 152
1 068
1 134
1 122
1 226
906
1 126
1 388
1 814
1 581
Other Receivables
224
256
284
353
349
359
427
447
302
122
Inventory
5 351
5 294
5 305
5 472
5 756
6 167
6 555
7 370
8 104
8 255
Other Current Assets
147
95
121
120
121
118
135
164
179
424
Total Current Assets
7 419
7 282
7 521
7 821
8 375
9 485
10 321
11 896
12 008
13 065
PP&E Net
2 353
2 386
2 336
2 424
2 549
3 095
3 177
3 591
3 901
3 982
PP&E Gross
2 353
2 386
2 336
2 424
2 549
3 095
3 177
3 591
3 901
0
Accumulated Depreciation
1 896
1 893
1 995
2 049
2 132
2 332
2 481
2 775
2 944
0
Intangible Assets
12 212
12 085
11 755
11 539
11 683
10 965
10 725
11 512
12 250
12 234
Goodwill
5 494
5 486
5 397
5 319
5 391
5 611
5 505
6 145
6 750
6 806
Long-Term Investments
528
738
665
897
1 433
550
721
1 004
892
990
Other Long-Term Assets
2 392
2 621
2 414
1 558
1 614
1 819
1 698
1 864
1 875
2 108
Other Assets
5 494
5 486
5 397
5 319
5 391
5 611
5 505
6 145
6 750
6 806
Total Assets
30 398
N/A
30 598
+1%
30 088
-2%
29 558
-2%
31 045
+5%
31 525
+2%
32 147
+2%
36 012
+12%
37 676
+5%
39 185
+4%
Liabilities
Accounts Payable
1 696
1 688
1 826
1 951
2 187
1 877
2 337
3 019
3 461
2 930
Accrued Liabilities
604
583
611
613
636
628
718
786
835
0
Short-Term Debt
0
45
630
280
0
299
7
180
801
196
Current Portion of Long-Term Debt
2 052
1 982
535
173
1 121
892
288
1 175
834
2 030
Other Current Liabilities
786
657
654
726
732
867
868
947
1 004
1 935
Total Current Liabilities
5 138
4 955
4 256
3 743
4 676
4 563
4 218
6 107
6 935
7 091
Long-Term Debt
7 458
7 335
7 380
7 240
6 434
9 224
9 300
9 817
10 235
11 392
Deferred Income Tax
3 373
3 556
3 421
2 593
2 756
2 596
2 825
3 139
3 134
3 153
Minority Interest
167
169
180
181
195
243
246
309
998
1 048
Other Liabilities
1 141
1 246
1 145
1 004
997
931
729
696
657
752
Total Liabilities
17 277
N/A
17 261
0%
16 382
-5%
14 761
-10%
15 058
+2%
17 557
+17%
17 318
-1%
20 068
+16%
21 959
+9%
23 436
+7%
Equity
Common Stock
411
411
411
411
411
411
406
400
396
393
Retained Earnings
9 657
9 874
11 014
12 022
12 826
12 033
12 075
12 416
13 055
12 304
Additional Paid In Capital
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
Unrealized Security Profit/Loss
0
0
56
38
34
79
70
4
27
0
Treasury Stock
0
0
309
329
388
684
140
152
462
0
Other Equity
1
0
406
321
52
765
634
232
297
15 749
Total Equity
13 121
N/A
13 337
+2%
13 706
+3%
14 797
+8%
15 987
+8%
13 968
-13%
14 829
+6%
15 944
+8%
15 717
-1%
15 749
+0%
Total Liabilities & Equity
30 398
N/A
30 598
+1%
30 088
-2%
29 558
-2%
31 045
+5%
31 525
+2%
32 147
+2%
36 012
+12%
37 676
+5%
39 185
+4%
Shares Outstanding
Common Shares Outstanding
264
264
264
264
264
261
261
257
256
251

See Also

Discover More