Colas SA (PAR:RE)

Watchlist Manager

Watchlist

Price: 175 EUR

Market Cap: 5.7B EUR

Have any thoughts about
Colas SA?

Write Note

Section:

Relative Value

The Relative Value of one RE stock under the Base Case scenario is 247.03 EUR. Compared to the current market price of 175 EUR, Colas SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.4

P/S

vs History	0
vs Industry	70

Median 5Y

0.3

Industry

0.8

Forward

0.3

More Details

19.3

P/E

vs History	19
vs Industry	27

Median 5Y

Industry

15.1

Forward

18.7

More Details

7.1

P/OCF

vs History	25
vs Industry	38

Median 5Y

6.1

Industry

8.6

More Details

34.7

P/FCFE

vs History	0
vs Industry	13

Median 5Y

6.1

Industry

13.5

More Details

P/B

vs History	0
vs Industry	23

Median 5Y

1.3

Industry

1.2

More Details

0.5

EV/S

vs History	0
vs Industry	65

Median 5Y

0.4

Industry

Forward

0.4

More Details

0.9

EV/GP

vs History	0
vs Industry	81

Median 5Y

0.7

Industry

5.1

More Details

7.3

EV/EBITDA

vs History	0
vs Industry	45

Median 5Y

5.3

Industry

9.5

Forward

10.9

More Details

EV/EBIT

vs History	33
vs Industry	28

Median 5Y

Industry

12.2

Forward

14.6

More Details

9.1

EV/OCF

vs History	25
vs Industry	33

Median 5Y

6.8

Industry

9.8

More Details

18.1

EV/FCFF

vs History	9
vs Industry	20

Median 5Y

10.2

Industry

12.5

More Details

0.8

EV/IC

vs History	0
vs Industry	43

Median 5Y

0.6

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Colas SA PAR:RE	5.7B EUR	0.4	19.3	7.3	15
FR		Vinci SA PAR:DG	58.5B EUR	0.8	12.7	6.4	9.4
IN		Larsen & Toubro Ltd NSE:LT	4.6T INR	2	34.5	20.3	24
IN		Larsen and Toubro Ltd F:LTO	49.8B EUR	2	33.8	20	23.6
US		Quanta Services Inc NYSE:PWR	44.8B USD	2	56.7	26.5	41.3
CN	C	China State Construction Engineering Corp Ltd SSE:601668	255.5B CNY	0.1	4.7	7.1	7.1
ES		Ferrovial SA MAD:FER	27.4B EUR	3.1	36.3	29.4	45.2
NL		Ferrovial SE AEX:FER	26.9B EUR	3	35.7	29	44.6
CA		WSP Global Inc TSX:WSP	31B CAD	2.1	51.8	16.8	26.4
US		EMCOR Group Inc NYSE:EME	20B USD	1.5	24.2	15.5	17.2
CN		China Railway Group Ltd SSE:601390	142.3B CNY	0.1	4.7	10.1	10.1

				Revenue Growth
FR		Colas SA PAR:RE	Average P/S: 1.6 0.4	12%
FR		Vinci SA PAR:DG	0.8	13%
IN		Larsen & Toubro Ltd NSE:LT	2	55%
IN		Larsen and Toubro Ltd F:LTO	2	55%
US		Quanta Services Inc NYSE:PWR	2	42%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	22%
ES		Ferrovial SA MAD:FER	3.1	13%
NL		Ferrovial SE AEX:FER	3	13%
CA		WSP Global Inc TSX:WSP	2.1	6%
US		EMCOR Group Inc NYSE:EME	1.5	24%
CN		China Railway Group Ltd SSE:601390	0.1	11%

				Earnings Growth
FR		Colas SA PAR:RE	Average P/E: 28.6 19.3	50%
FR		Vinci SA PAR:DG	12.7	22%
IN		Larsen & Toubro Ltd NSE:LT	34.5	83%
IN		Larsen and Toubro Ltd F:LTO	33.8	83%
US		Quanta Services Inc NYSE:PWR	56.7	134%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	4.7	22%
ES		Ferrovial SA MAD:FER	36.3	61%
NL		Ferrovial SE AEX:FER	35.7	66%
CA		WSP Global Inc TSX:WSP	51.8	148%
US		EMCOR Group Inc NYSE:EME	24.2	63%
CN		China Railway Group Ltd SSE:601390	4.7	20%

				EBITDA Growth
FR		Colas SA PAR:RE	Average EV/EBITDA: 17.1 7.3	15%
FR		Vinci SA PAR:DG	6.4	19%
IN		Larsen & Toubro Ltd NSE:LT	20.3	71%
IN		Larsen and Toubro Ltd F:LTO	20	71%
US		Quanta Services Inc NYSE:PWR	26.5	74%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.1	48%
ES		Ferrovial SA MAD:FER	29.4	67%
NL		Ferrovial SE AEX:FER	29	67%
CA		WSP Global Inc TSX:WSP	16.8	42%
US		EMCOR Group Inc NYSE:EME	15.5	53%
CN		China Railway Group Ltd SSE:601390	10.1	51%

				EBIT Growth
FR		Colas SA PAR:RE	Average EV/EBIT: 24 15	169%
FR		Vinci SA PAR:DG	9.4	24%
IN		Larsen & Toubro Ltd NSE:LT	24	83%
IN		Larsen and Toubro Ltd F:LTO	23.6	83%
US		Quanta Services Inc NYSE:PWR	41.3	88%
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.1	33%
ES		Ferrovial SA MAD:FER	45.2	113%
NL		Ferrovial SE AEX:FER	44.6	113%
CA		WSP Global Inc TSX:WSP	26.4	63%
US		EMCOR Group Inc NYSE:EME	17.2	18%
CN		China Railway Group Ltd SSE:601390	10.1	24%

US	Fubotv Inc NYSE:FUBO	Media
US	Bank of America Corp NYSE:BAC	Banking
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Uber Technologies Inc NYSE:UBER	Road & Rail
CN	NIO Inc NYSE:NIO	Automobiles
US	Fluor Corp NYSE:FLR	Construction
US	Jacobs Engineering Group Inc NYSE:J	Professional Services
US	TopBuild Corp NYSE:BLD	Consumer products
US	Abbott Laboratories NYSE:ABT	Health Care
US	Chevron Corp NYSE:CVX	Energy
US	Occidental Petroleum Corp NYSE:OXY	Energy
US	Matrix Service Co NASDAQ:MTRX	Construction
US	Automatic Data Processing Inc NASDAQ:ADP	Technology
US	Qualcomm Inc NASDAQ:QCOM	Semiconductors
US	PayPal Holdings Inc NASDAQ:PYPL	Technology
US	Ambarella Inc NASDAQ:AMBA	Semiconductors

Colas SA
PAR:RE

Relative Value

Valuation Multiples

Multiples Across Competitors

RE Competitors Multiples
Colas SA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	174 175
Price Target

Colas SA PAR:RE

Relative Value

Valuation Multiples

Multiples Across Competitors

RE Competitors Multiples Colas SA Competitors

See Also

Company

Help

Tools

Stocks

Colas SA
PAR:RE

RE Competitors Multiples
Colas SA Competitors