Colas SA
PAR:RE

Watchlist Manager
Colas SA Logo
Colas SA
PAR:RE
Watchlist
Price: 175 EUR
Market Cap: 5.7B EUR
Have any thoughts about
Colas SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Colas SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
204
223
253
270
312
337
402
449
481
494
495
425
391
300
223
256
341
322
310
293
315
656
605
228
238
236
359
341
330
287
228
254
261
70
94
277
263
240
300
298
Depreciation & Amortization
256
259
303
322
339
344
422
461
454
481
523
521
509
503
515
506
466
477
455
412
409
405
445
469
495
461
395
397
395
452
551
539
563
593
590
573
466
449
495
523
Other Non-Cash Items
(29)
(35)
(88)
(89)
(77)
(71)
(93)
(106)
(93)
(110)
(106)
(76)
(73)
(75)
(109)
(110)
(131)
(139)
(95)
(105)
(101)
(474)
(461)
(128)
(174)
(137)
(207)
(203)
(103)
(68)
(37)
(65)
(57)
10
(5)
(36)
(9)
(23)
(94)
(67)
Cash Taxes Paid
0
0
105
157
111
140
163
174
197
216
217
218
202
184
171
121
96
160
181
127
130
145
163
132
104
126
148
148
120
103
132
142
110
84
82
103
130
168
159
159
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
35
26
19
18
19
19
16
13
14
14
56
113
127
136
141
141
141
147
171
217
251
Change in Working Capital
33
114
215
124
108
(58)
9
39
154
(22)
(199)
(110)
(14)
(158)
(95)
7
102
63
(120)
25
247
91
12
152
135
166
70
(91)
(149)
(9)
(295)
(342)
31
255
317
217
(121)
(584)
(270)
53
Cash from Operating Activities
464
N/A
561
+21%
683
+22%
627
-8%
682
+9%
552
-19%
740
+34%
843
+14%
996
+18%
843
-15%
713
-15%
760
+7%
813
+7%
570
-30%
534
-6%
659
+23%
778
+18%
723
-7%
550
-24%
625
+14%
870
+39%
678
-22%
601
-11%
721
+20%
694
-4%
726
+5%
617
-15%
444
-28%
473
+7%
662
+40%
447
-32%
386
-14%
798
+107%
928
+16%
996
+7%
1 031
+4%
599
-42%
82
-86%
431
+426%
807
+87%
Investing Cash Flow
Capital Expenditures
(294)
(305)
(392)
(440)
(459)
(501)
(584)
(603)
(696)
(719)
(597)
(489)
(399)
(396)
(517)
(552)
(538)
(522)
(414)
(381)
(353)
(380)
(522)
(475)
(406)
(425)
(457)
(476)
(443)
(452)
(462)
(414)
(408)
(387)
(304)
(303)
(357)
(363)
(390)
(400)
Other Items
(21)
28
70
(58)
(67)
(23)
(9)
(158)
(137)
37
(149)
(166)
15
41
60
34
107
71
(61)
(38)
(37)
782
843
33
102
146
171
53
5
(591)
(516)
101
63
76
16
177
(21)
(107)
151
155
Cash from Investing Activities
(315)
N/A
(277)
+12%
(322)
-16%
(498)
-55%
(526)
-6%
(524)
+0%
(593)
-13%
(761)
-28%
(833)
-9%
(682)
+18%
(746)
-9%
(655)
+12%
(384)
+41%
(355)
+8%
(457)
-29%
(518)
-13%
(431)
+17%
(451)
-5%
(475)
-5%
(419)
+12%
(390)
+7%
402
N/A
321
-20%
(442)
N/A
(304)
+31%
(279)
+8%
(286)
-3%
(423)
-48%
(438)
-4%
(1 043)
-138%
(978)
+6%
(313)
+68%
(345)
-10%
(311)
+10%
(288)
+7%
(126)
+56%
(378)
-200%
(470)
-24%
(239)
+49%
(245)
-3%
Financing Cash Flow
Net Issuance of Common Stock
36
22
5
(9)
(7)
33
39
47
39
4
6
8
8
3
4
5
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
Net Issuance of Debt
(95)
(125)
(21)
(11)
(29)
48
8
20
(8)
(19)
27
154
20
(123)
(19)
11
20
38
8
(3)
(21)
(49)
(30)
221
(53)
(331)
(17)
235
(34)
750
391
(195)
(117)
(497)
(68)
(187)
(195)
220
23
(90)
Cash Paid for Dividends
(91)
(91)
(91)
(109)
(109)
(154)
(155)
(208)
(207)
(276)
(276)
(285)
(285)
(220)
(220)
(206)
(206)
(237)
(237)
(237)
(237)
(237)
(237)
(503)
(503)
(178)
(356)
(267)
(90)
(269)
(268)
(181)
(181)
0
(209)
(304)
(95)
(224)
(224)
(240)
Other
0
(2)
(7)
(15)
(11)
(7)
(18)
(21)
(14)
(20)
(23)
(28)
(37)
(34)
(36)
(36)
(34)
(33)
(28)
(25)
(33)
(28)
(25)
(22)
(19)
(18)
(15)
(15)
(16)
(59)
(118)
(131)
(138)
(144)
(144)
(143)
(149)
(173)
(221)
(249)
Cash from Financing Activities
(150)
N/A
(196)
-31%
(114)
+42%
(144)
-26%
(156)
-8%
(80)
+49%
(126)
-58%
(162)
-29%
(190)
-17%
(311)
-64%
(266)
+14%
(151)
+43%
(294)
-95%
(374)
-27%
(271)
+28%
(226)
+17%
(216)
+4%
(232)
-7%
(257)
-11%
(265)
-3%
(291)
-10%
(314)
-8%
(292)
+7%
(304)
-4%
(575)
-89%
(527)
+8%
(388)
+26%
(47)
+88%
(140)
-198%
422
N/A
5
-99%
(507)
N/A
(436)
+14%
(640)
-47%
(420)
+34%
(634)
-51%
(439)
+31%
(177)
+60%
(422)
-138%
(579)
-37%
Change in Cash
Effect of Foreign Exchange Rates
0
2
(2)
0
0
(2)
(4)
(6)
(6)
13
(3)
(15)
6
21
13
(8)
(1)
3
0
1
1
0
2
23
15
(9)
(12)
0
(12)
(16)
0
3
9
1
(21)
(8)
14
(5)
(11)
1
Net Change in Cash
(1)
N/A
90
N/A
245
+172%
(15)
N/A
0
N/A
(54)
N/A
17
N/A
(86)
N/A
(33)
+62%
(137)
-315%
(302)
-120%
(61)
+80%
141
N/A
(138)
N/A
(181)
-31%
(93)
+49%
130
N/A
43
-67%
(182)
N/A
(58)
+68%
190
N/A
766
+303%
632
-17%
(2)
N/A
(170)
-8 400%
(89)
+48%
(69)
+22%
(26)
+62%
(117)
-350%
25
N/A
(526)
N/A
(431)
+18%
26
N/A
(22)
N/A
267
N/A
263
-1%
(204)
N/A
(570)
-179%
(241)
+58%
(16)
+93%
Free Cash Flow
Free Cash Flow
170
N/A
256
+51%
291
+14%
187
-36%
223
+19%
51
-77%
156
+206%
240
+54%
300
+25%
124
-59%
116
-6%
271
+134%
414
+53%
174
-58%
17
-90%
107
+529%
240
+124%
201
-16%
136
-32%
244
+79%
517
+112%
298
-42%
79
-73%
246
+211%
288
+17%
301
+5%
160
-47%
(32)
N/A
30
N/A
210
+600%
(15)
N/A
(28)
-87%
390
N/A
541
+39%
692
+28%
728
+5%
242
-67%
(281)
N/A
41
N/A
407
+893%

See Also

Discover More