
Remy Cointreau SA
PAR:RCO

Intrinsic Value
The intrinsic value of one
RCO
stock under the Base Case scenario is
72.52
EUR.
Compared to the current market price of 44.8 EUR,
Remy Cointreau SA
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Remy Cointreau SA
Fundamental Analysis


Revenue & Expenses Breakdown
Remy Cointreau SA
Balance Sheet Decomposition
Remy Cointreau SA
Current Assets | 2.3B |
Cash & Short-Term Investments | 48.6m |
Receivables | 227.3m |
Other Current Assets | 2.1B |
Non-Current Assets | 1B |
Long-Term Investments | 21.2m |
PP&E | 482m |
Intangibles | 503.8m |
Other Non-Current Assets | 21.9m |
Free Cash Flow Analysis
Remy Cointreau SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Remy Cointreau SA
Revenue
|
1.1B
EUR
|
Cost of Revenue
|
-314m
EUR
|
Gross Profit
|
777.1m
EUR
|
Operating Expenses
|
-494.5m
EUR
|
Operating Income
|
282.6m
EUR
|
Other Expenses
|
-118.6m
EUR
|
Net Income
|
164m
EUR
|
RCO Profitability Score
Profitability Due Diligence
Remy Cointreau SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Remy Cointreau SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
RCO Solvency Score
Solvency Due Diligence
Remy Cointreau SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Remy Cointreau SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCO Price Targets Summary
Remy Cointreau SA
According to Wall Street analysts, the average 1-year price target for
RCO
is 67.86 EUR
with a low forecast of 38.38 EUR and a high forecast of 106.05 EUR.
Dividends
Current shareholder yield for RCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RCO
stock under the Base Case scenario is
72.52
EUR.
Compared to the current market price of 44.8 EUR,
Remy Cointreau SA
is
Undervalued by 38%.