
Publicis Groupe SA
PAR:PUB

Intrinsic Value
The intrinsic value of one
PUB
stock under the Base Case scenario is
120.89
EUR.
Compared to the current market price of 84.84 EUR,
Publicis Groupe SA
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Publicis Groupe SA
Fundamental Analysis


Revenue & Expenses Breakdown
Publicis Groupe SA
Balance Sheet Decomposition
Publicis Groupe SA
Current Assets | 22B |
Cash & Short-Term Investments | 3.6B |
Receivables | 18B |
Other Current Assets | 361m |
Non-Current Assets | 17.9B |
Long-Term Investments | 366m |
PP&E | 2.3B |
Intangibles | 14.9B |
Other Non-Current Assets | 237m |
Free Cash Flow Analysis
Publicis Groupe SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Publicis Groupe SA
Revenue
|
16B
EUR
|
Operating Expenses
|
-13.7B
EUR
|
Operating Income
|
2.3B
EUR
|
Other Expenses
|
-640m
EUR
|
Net Income
|
1.7B
EUR
|
PUB Profitability Score
Profitability Due Diligence
Publicis Groupe SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Publicis Groupe SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
PUB Solvency Score
Solvency Due Diligence
Publicis Groupe SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Publicis Groupe SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PUB Price Targets Summary
Publicis Groupe SA
According to Wall Street analysts, the average 1-year price target for
PUB
is 118.25 EUR
with a low forecast of 101 EUR and a high forecast of 136.5 EUR.
Dividends
Current shareholder yield for PUB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PUB
stock under the Base Case scenario is
120.89
EUR.
Compared to the current market price of 84.84 EUR,
Publicis Groupe SA
is
Undervalued by 30%.