Publicis Groupe SA
PAR:PUB

Watchlist Manager
Publicis Groupe SA Logo
Publicis Groupe SA
PAR:PUB
Watchlist
Price: 103.1 EUR 0.59% Market Closed
Market Cap: 26.2B EUR
Have any thoughts about
Publicis Groupe SA?
Write Note

Income Statement

Earnings Waterfall
Publicis Groupe SA

Revenue
15.3B EUR
Operating Expenses
-13.4B EUR
Operating Income
2B EUR
Other Expenses
-527m EUR
Net Income
1.5B EUR

Income Statement
Publicis Groupe SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 840
N/A
3 832
0%
3 917
+2%
4 127
+5%
4 317
+5%
4 386
+2%
4 512
+3%
4 671
+4%
4 649
0%
4 704
+1%
4 687
0%
4 524
-3%
4 853
+7%
5 418
+12%
5 579
+3%
5 816
+4%
6 201
+7%
6 610
+7%
6 877
+4%
6 953
+1%
6 960
+0%
7 255
+4%
8 439
+16%
9 601
+14%
9 812
+2%
9 733
-1%
10 101
+4%
10 246
+1%
9 850
-4%
9 951
+1%
10 094
+1%
11 001
+9%
11 411
+4%
10 788
-5%
11 003
+2%
11 738
+7%
12 792
+9%
14 196
+11%
14 754
+4%
14 802
+0%
15 347
+4%
Operating Income
Operating Expenses
(3 375)
(3 281)
(3 332)
(3 501)
(3 645)
(3 702)
(3 814)
(3 898)
(3 879)
(3 913)
(3 938)
(3 836)
(4 089)
(4 596)
(4 760)
(4 923)
(5 280)
(5 558)
(5 780)
(5 894)
(5 928)
(6 123)
(7 172)
(8 202)
(8 380)
(8 293)
(8 637)
(8 815)
(8 439)
(8 497)
(8 639)
(9 545)
(10 056)
(9 567)
(9 576)
(10 155)
(11 006)
(12 215)
(12 715)
(12 909)
(13 358)
Selling, General & Administrative
(2 267)
(2 271)
(2 336)
(2 454)
(2 580)
(2 630)
(2 728)
(2 829)
(2 816)
(2 852)
(2 886)
(2 812)
(3 002)
(3 346)
(3 473)
(3 617)
(3 855)
(4 078)
(4 268)
(4 330)
(4 361)
(4 901)
(5 251)
(6 490)
(6 115)
(6 557)
(6 083)
(5 977)
(5 716)
(5 747)
(5 792)
(6 073)
(6 418)
(6 242)
(6 192)
(6 639)
(7 353)
(8 211)
(8 523)
(8 514)
(8 812)
Depreciation & Amortization
(215)
(148)
(139)
(139)
(127)
(107)
(109)
(109)
(104)
(104)
(100)
(91)
(98)
(145)
(139)
(141)
(169)
(171)
(180)
(169)
(167)
(176)
(223)
(263)
(259)
(245)
(236)
(234)
(417)
(595)
(596)
(790)
(933)
(939)
(859)
(733)
(776)
(822)
(800)
(750)
(730)
Other Operating Expenses
(893)
(862)
(857)
(908)
(938)
(965)
(977)
(960)
(959)
(957)
(952)
(933)
(989)
(1 105)
(1 148)
(1 165)
(1 256)
(1 309)
(1 332)
(1 395)
(1 400)
(1 046)
(1 698)
(1 449)
(2 006)
(1 491)
(2 318)
(2 604)
(2 306)
(2 155)
(2 251)
(2 682)
(2 705)
(2 386)
(2 525)
(2 783)
(2 877)
(3 182)
(3 392)
(3 645)
(3 816)
Operating Income
465
N/A
551
+18%
585
+6%
626
+7%
672
+7%
684
+2%
698
+2%
773
+11%
770
0%
791
+3%
749
-5%
688
-8%
764
+11%
822
+8%
819
0%
893
+9%
921
+3%
1 052
+14%
1 097
+4%
1 059
-3%
1 032
-3%
1 132
+10%
1 267
+12%
1 399
+10%
1 432
+2%
1 440
+1%
1 464
+2%
1 431
-2%
1 411
-1%
1 454
+3%
1 455
+0%
1 456
+0%
1 355
-7%
1 221
-10%
1 427
+17%
1 583
+11%
1 786
+13%
1 981
+11%
2 039
+3%
1 893
-7%
1 989
+5%
Pre-Tax Income
Interest Income Expense
(73)
(108)
(75)
(128)
(102)
(28)
(49)
(73)
(78)
(81)
(66)
(61)
(70)
(65)
(57)
(52)
(40)
(31)
(21)
(18)
(28)
(22)
(43)
(66)
(67)
(64)
(61)
(52)
(51)
(73)
(56)
(97)
(166)
(198)
(193)
(153)
(146)
(119)
(47)
78
35
Non-Reccuring Items
(6)
(27)
(53)
26
41
5
10
(27)
(35)
(40)
(61)
(58)
(38)
13
12
19
34
(7)
5
64
37
(63)
(39)
(21)
(13)
(1 431)
(1 446)
(115)
(241)
(151)
(104)
(189)
(323)
(238)
(100)
(149)
(189)
(214)
(190)
(153)
(84)
Total Other Income
(36)
(6)
(2)
36
26
(22)
(10)
(5)
(4)
2
2
(9)
(15)
(11)
(5)
(6)
2
(1)
(8)
(3)
(7)
(6)
1
(23)
(39)
(118)
(131)
(75)
(63)
(11)
17
(16)
(35)
(17)
13
62
66
0
(41)
(87)
(3)
Pre-Tax Income
350
N/A
410
+17%
455
+11%
560
+23%
637
+14%
639
+0%
649
+2%
668
+3%
653
-2%
672
+3%
624
-7%
560
-10%
641
+14%
759
+18%
769
+1%
854
+11%
917
+7%
1 013
+10%
1 073
+6%
1 102
+3%
1 034
-6%
1 041
+1%
1 186
+14%
1 289
+9%
1 313
+2%
(173)
N/A
(174)
-1%
1 189
N/A
1 056
-11%
1 219
+15%
1 312
+8%
1 154
-12%
831
-28%
768
-8%
1 147
+49%
1 343
+17%
1 517
+13%
1 648
+9%
1 761
+7%
1 731
-2%
1 937
+12%
Net Income
Tax Provision
(153)
(112)
(120)
(157)
(177)
(192)
(192)
(201)
(197)
(196)
(171)
(146)
(176)
(216)
(218)
(246)
(263)
(279)
(295)
(298)
(287)
(311)
(357)
(386)
(389)
(342)
(331)
(312)
(270)
(285)
(312)
(305)
(208)
(196)
(292)
(307)
(361)
(431)
(447)
(415)
(466)
Income from Continuing Operations
197
298
335
403
460
447
457
467
456
476
453
414
465
543
551
608
654
734
778
804
747
730
829
903
924
(515)
(505)
877
786
934
1 000
849
623
572
855
1 036
1 156
1 217
1 314
1 316
1 471
Income to Minority Interest
(27)
(26)
(24)
(28)
(30)
(26)
(24)
(24)
(18)
(31)
(29)
(14)
(18)
(25)
(25)
(29)
(28)
(27)
(28)
(17)
(13)
(14)
(11)
(10)
(12)
(7)
(7)
(10)
(8)
(11)
(10)
(3)
11
5
(2)
(9)
(11)
0
(9)
(10)
(9)
Equity Earnings Affiliates
2
6
10
11
23
22
11
9
8
2
(2)
4
3
8
18
17
14
25
20
5
5
4
5
8
7
(5)
(9)
(5)
(2)
(4)
(10)
(5)
(2)
(1)
1
0
5
5
3
6
0
Net Income (Common)
172
N/A
278
+62%
321
+15%
386
+20%
453
+17%
443
-2%
444
+0%
452
+2%
446
-1%
447
+0%
422
-6%
404
-4%
450
+11%
526
+17%
544
+3%
596
+10%
640
+7%
732
+14%
770
+5%
792
+3%
739
-7%
720
-3%
823
+14%
901
+9%
919
+2%
(527)
N/A
(521)
+1%
862
N/A
776
-10%
919
+18%
981
+7%
841
-14%
631
-25%
576
-9%
854
+48%
1 027
+20%
1 150
+12%
1 222
+6%
1 308
+7%
1 312
+0%
1 462
+11%
EPS (Diluted)
0.81
N/A
1.08
+33%
1.37
+27%
1.65
+20%
1.87
+13%
1.85
-1%
1.83
-1%
1.9
+4%
1.9
N/A
2.14
+13%
2.06
-4%
1.71
-17%
1.89
+11%
2.24
+19%
2.29
+2%
2.51
+10%
2.82
+12%
3.3
+17%
3.47
+5%
3.48
+0%
3.25
-7%
3.16
-3%
3.61
+14%
3.99
+11%
4.11
+3%
-2.36
N/A
-2.27
+4%
3.74
N/A
3.35
-10%
3.92
+17%
4.19
+7%
3.55
-15%
2.64
-26%
2.38
-10%
3.43
+44%
4.08
+19%
4.55
+12%
4.82
+6%
5.15
+7%
5.17
+0%
5.76
+11%

See Also

Discover More