P

Proactis SA
PAR:PROAC

Watchlist Manager
Proactis SA
PAR:PROAC
Watchlist
Price: 0.066 EUR
Market Cap: 8.9m EUR
Have any thoughts about
Proactis SA?
Write Note

Relative Value

The Relative Value of one PROAC stock under the Base Case scenario is 0.044 EUR. Compared to the current market price of 0.066 EUR, Proactis SA is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROAC Relative Value
Base Case
0.044 EUR
Overvaluation 34%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
81
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
vs History
vs Industry
19
Median 3Y
-17.2
Median 5Y
-9.7
Industry
23.2
vs History
6
vs Industry
59
Median 3Y
6.5
Median 5Y
6.9
Industry
17.4
vs History
15
vs Industry
17
Median 3Y
-31.9
Median 5Y
-33.9
Industry
21.3
vs History
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
2.9
vs History
6
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
vs History
6
vs Industry
80
Median 3Y
1.9
Median 5Y
2
Industry
4.9
vs History
vs Industry
51
Median 3Y
4.8
Median 5Y
4.8
Industry
12.9
vs History
vs Industry
18
Median 3Y
-14.4
Median 5Y
-2.1
Industry
16.5
vs History
6
vs Industry
57
Median 3Y
6.5
Median 5Y
7
Industry
16.3
vs History
71
vs Industry
1
Median 3Y
245.4
Median 5Y
56.4
Industry
19
vs History
7
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

PROAC Competitors Multiples
Proactis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Proactis SA
PAR:PROAC
8.9m EUR 2.1 -9.7 -8.5 -8.8
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
FR
P
Proactis SA
PAR:PROAC
Average P/E: 267.8
Negative Multiple: -9.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
P
Proactis SA
PAR:PROAC
Average EV/EBITDA: 113.3
Negative Multiple: -8.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
P
Proactis SA
PAR:PROAC
Average EV/EBIT: 113.8
Negative Multiple: -8.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top