Planisware SA
PAR:PLNW
Intrinsic Value
The intrinsic value of one PLNW stock under the Base Case scenario is 15.934 EUR. Compared to the current market price of 25.745 EUR, Planisware SA is Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Planisware SA
Fundamental Analysis

Revenue & Expenses Breakdown
Planisware SA
Balance Sheet Decomposition
Planisware SA
Current Assets | 204.1m |
Cash & Short-Term Investments | 143.7m |
Receivables | 55.6m |
Other Current Assets | 4.8m |
Non-Current Assets | 51.1m |
Long-Term Investments | 995k |
PP&E | 18.3m |
Intangibles | 29m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
Planisware SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Planisware SA
Revenue
|
156.4m
EUR
|
Cost of Revenue
|
-45.1m
EUR
|
Gross Profit
|
111.3m
EUR
|
Operating Expenses
|
-68.4m
EUR
|
Operating Income
|
42.9m
EUR
|
Other Expenses
|
-1.1m
EUR
|
Net Income
|
41.8m
EUR
|
PLNW Profitability Score
Profitability Due Diligence
Planisware SA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Planisware SA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
PLNW Solvency Score
Solvency Due Diligence
Planisware SA's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Planisware SA's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLNW Price Targets Summary
Planisware SA
According to Wall Street analysts, the average 1-year price target for PLNW is 29.434 EUR with a low forecast of 22.22 EUR and a high forecast of 36.75 EUR.
Dividends
Current shareholder yield for PLNW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PLNW stock under the Base Case scenario is 15.934 EUR.
Compared to the current market price of 25.745 EUR, Planisware SA is Overvalued by 38%.