Planisware SA
PAR:PLNW
Income Statement
Earnings Waterfall
Planisware SA
Revenue
|
156.4m
EUR
|
Cost of Revenue
|
-45.1m
EUR
|
Gross Profit
|
111.3m
EUR
|
Operating Expenses
|
-68.4m
EUR
|
Operating Income
|
42.9m
EUR
|
Other Expenses
|
-1.1m
EUR
|
Net Income
|
41.8m
EUR
|
Income Statement
Planisware SA
Dec-2022 | Dec-2023 | ||
---|---|---|---|
Revenue | |||
Revenue |
132
N/A
|
156
+18%
|
|
Gross Profit | |||
Cost of Revenue |
(42)
|
(45)
|
|
Gross Profit |
90
N/A
|
111
+24%
|
|
Operating Income | |||
Operating Expenses |
(56)
|
(68)
|
|
Selling, General & Administrative |
(37)
|
(47)
|
|
Research & Development |
(16)
|
(18)
|
|
Depreciation & Amortization |
(4)
|
(4)
|
|
Other Operating Expenses |
0
|
0
|
|
Operating Income |
34
N/A
|
43
+28%
|
|
Pre-Tax Income | |||
Interest Income Expense |
4
|
9
|
|
Non-Reccuring Items |
0
|
(4)
|
|
Total Other Income |
0
|
2
|
|
Pre-Tax Income |
37
N/A
|
49
+30%
|
|
Net Income | |||
Tax Provision |
(6)
|
(7)
|
|
Income from Continuing Operations |
32
|
42
|
|
Income to Minority Interest |
0
|
0
|
|
Net Income (Common) |
32
N/A
|
42
+33%
|
|
EPS (Diluted) |
0.45
N/A
|
0.6
+33%
|