Planisware SA
PAR:PLNW
Balance Sheet
Balance Sheet Decomposition
Planisware SA
Current Assets | 204.1m |
Cash & Short-Term Investments | 143.7m |
Receivables | 55.6m |
Other Current Assets | 4.8m |
Non-Current Assets | 51.1m |
Long-Term Investments | 995k |
PP&E | 18.3m |
Intangibles | 29m |
Other Non-Current Assets | 2.8m |
Balance Sheet
Planisware SA
Dec-2022 | Dec-2023 | ||
---|---|---|---|
Assets | |||
Cash & Cash Equivalents |
121
|
143
|
|
Cash |
0
|
45
|
|
Cash Equivalents |
121
|
97
|
|
Short-Term Investments |
0
|
1
|
|
Total Receivables |
59
|
56
|
|
Accounts Receivables |
45
|
47
|
|
Other Receivables |
14
|
9
|
|
Inventory |
0
|
50
|
|
Other Current Assets |
0
|
5
|
|
Total Current Assets |
180
|
204
|
|
PP&E Net |
18
|
18
|
|
Intangible Assets |
3
|
8
|
|
Goodwill |
5
|
21
|
|
Long-Term Investments |
3
|
1
|
|
Other Long-Term Assets |
3
|
3
|
|
Other Assets |
5
|
21
|
|
Total Assets |
211
N/A
|
255
+21%
|
|
Liabilities | |||
Accounts Payable |
4
|
3
|
|
Accrued Liabilities |
0
|
26
|
|
Short-Term Debt |
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
3
|
|
Other Current Liabilities |
63
|
44
|
|
Total Current Liabilities |
70
|
77
|
|
Long-Term Debt |
12
|
11
|
|
Deferred Income Tax |
0
|
1
|
|
Minority Interest |
0
|
0
|
|
Other Liabilities |
2
|
2
|
|
Total Liabilities |
83
N/A
|
91
+9%
|
|
Equity | |||
Common Stock |
0
|
7
|
|
Retained Earnings |
117
|
138
|
|
Additional Paid In Capital |
10
|
19
|
|
Other Equity |
0
|
1
|
|
Total Equity |
127
N/A
|
164
+29%
|
|
Total Liabilities & Equity |
211
N/A
|
255
+21%
|
|
Shares Outstanding | |||
Common Shares Outstanding |
69
|
69
|