Parrot SA
PAR:PARRO

Watchlist Manager
Parrot SA Logo
Parrot SA
PAR:PARRO
Watchlist
Price: 2.44 EUR 2.09%
Market Cap: 74.9m EUR
Have any thoughts about
Parrot SA?
Write Note

Relative Value

The Relative Value of one PARRO stock under the Base Case scenario is 2.81 EUR. Compared to the current market price of 2.44 EUR, Parrot SA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARRO Relative Value
Base Case
2.81 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
61
Median 3Y
1.6
Median 5Y
1.8
Industry
2
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4
Industry
28.7
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.9
Industry
15.5
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.4
Industry
17.1
vs History
63
vs Industry
57
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
63
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
2
vs History
65
vs Industry
81
Median 3Y
1.3
Median 5Y
1.2
Industry
6.6
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.3
Industry
16.1
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.3
Industry
22.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.1
Industry
14
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
14.2
vs History
65
vs Industry
63
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

PARRO Competitors Multiples
Parrot SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Parrot SA
PAR:PARRO
73.1m EUR 1.2 -3.7 -2.7 -3.3
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
CN
ZTE Corp
SZSE:000063
174.3B CNY 1.4 18.6 16.4 16.4
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
FR
Parrot SA
PAR:PARRO
Average P/E: 40.4
Negative Multiple: -3.7
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
CN
ZTE Corp
SZSE:000063
18.6
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Parrot SA
PAR:PARRO
Average EV/EBITDA: 24.6
Negative Multiple: -2.7
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.4
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Parrot SA
PAR:PARRO
Average EV/EBIT: 27.1
Negative Multiple: -3.3
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
CN
ZTE Corp
SZSE:000063
16.4
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top