Parrot SA
PAR:PARRO

Watchlist Manager
Parrot SA Logo
Parrot SA
PAR:PARRO
Watchlist
Price: 1.965 EUR 0.26% Market Closed
Market Cap: 60.3m EUR
Have any thoughts about
Parrot SA?
Write Note

Income Statement

Earnings Waterfall
Parrot SA

Revenue
64m EUR
Cost of Revenue
-15.9m EUR
Gross Profit
48.1m EUR
Operating Expenses
-66.3m EUR
Operating Income
-18.2m EUR
Other Expenses
-1.9m EUR
Net Income
-20m EUR

Income Statement
Parrot SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
225
N/A
242
+8%
249
+3%
257
+3%
244
-5%
248
+2%
255
+3%
261
+3%
279
+7%
281
+0%
274
-2%
265
-3%
248
-6%
235
-5%
226
-4%
216
-4%
224
+4%
244
+9%
267
+9%
284
+6%
298
+5%
326
+9%
288
-12%
276
-4%
256
-7%
166
-35%
141
-16%
152
+8%
143
-6%
109
-24%
94
-14%
76
-19%
63
-17%
57
-9%
55
-4%
54
-1%
61
+11%
72
+19%
73
+1%
65
-11%
64
-1%
Gross Profit
Cost of Revenue
(113)
(121)
(124)
(127)
(117)
(116)
(118)
(124)
(136)
(138)
(136)
(130)
(121)
(117)
(113)
(106)
(109)
(115)
(131)
(141)
(154)
(174)
(163)
(167)
(162)
(140)
(109)
(101)
(96)
(75)
(58)
(28)
(20)
(17)
(16)
(15)
(15)
(16)
(17)
(18)
(16)
Gross Profit
112
N/A
120
+8%
126
+4%
130
+3%
127
-3%
132
+4%
137
+4%
138
+1%
143
+4%
143
0%
138
-4%
134
-3%
127
-5%
118
-7%
113
-5%
109
-3%
115
+5%
129
+12%
136
+6%
143
+5%
145
+1%
153
+5%
125
-18%
109
-13%
94
-14%
27
-71%
31
+17%
51
+64%
47
-8%
34
-28%
36
+6%
48
+35%
42
-12%
40
-5%
39
-4%
39
+1%
46
+17%
56
+23%
56
0%
47
-16%
48
+2%
Operating Income
Operating Expenses
(84)
(89)
(91)
(96)
(94)
(97)
(105)
(104)
(108)
(111)
(114)
(116)
(115)
(112)
(110)
(111)
(118)
(127)
(137)
(145)
(143)
(153)
(159)
(167)
(181)
(158)
(130)
(109)
(103)
(100)
(87)
(77)
(79)
(76)
(73)
(74)
(63)
(72)
(81)
(74)
(66)
Selling, General & Administrative
(55)
(60)
(61)
(67)
(66)
(67)
(71)
(67)
(71)
(72)
(71)
(72)
(69)
(66)
(66)
(65)
(71)
(77)
(82)
(86)
(87)
(95)
(102)
(108)
(118)
(105)
(88)
(72)
(66)
(63)
(52)
(42)
(39)
(36)
(33)
(33)
(33)
(28)
(32)
(29)
(26)
Research & Development
(29)
(29)
(29)
(28)
(28)
(30)
(32)
(35)
(37)
(39)
(43)
(44)
(46)
(46)
(45)
(46)
(48)
(50)
(53)
(56)
(57)
(58)
(60)
(63)
(64)
(53)
(37)
(37)
(36)
(37)
(35)
(35)
(39)
(40)
(40)
(41)
(41)
(44)
(49)
(45)
(41)
Other Operating Expenses
0
0
0
0
0
0
(2)
(2)
0
0
(0)
0
(0)
0
0
0
0
0
(1)
(3)
0
0
3
5
0
(0)
(5)
0
0
(0)
0
0
0
0
0
0
10
0
0
0
0
Operating Income
28
N/A
32
+13%
35
+10%
34
-3%
32
-5%
34
+7%
32
-6%
33
+4%
36
+6%
32
-11%
24
-24%
18
-25%
12
-34%
6
-50%
2
-65%
(2)
N/A
(3)
-67%
1
N/A
(0)
N/A
(2)
-950%
2
N/A
(0)
N/A
(34)
-7 858%
(58)
-71%
(87)
-50%
(131)
-52%
(99)
+25%
(58)
+42%
(55)
+4%
(66)
-19%
(51)
+23%
(28)
+44%
(36)
-28%
(36)
+1%
(34)
+5%
(34)
-1%
(18)
+48%
(16)
+12%
(25)
-61%
(27)
-6%
(18)
+33%
Pre-Tax Income
Interest Income Expense
0
(2)
(2)
(2)
(2)
0
1
1
1
(1)
(2)
(1)
(1)
1
0
0
1
1
1
0
(1)
(0)
(3)
(2)
(3)
(1)
(3)
(12)
(14)
(8)
(3)
(2)
(3)
(3)
(2)
1
3
(1)
(3)
(3)
(2)
Non-Reccuring Items
0
0
0
0
(1)
(2)
0
0
(2)
0
0
0
0
0
0
0
0
(1)
0
0
0
2
0
0
0
(5)
(12)
(12)
2
(37)
(39)
1
1
0
17
30
0
(4)
0
(3)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
43
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
(1)
0
1
1
(1)
2
1
0
3
(1)
(1)
(1)
(2)
0
0
(0)
1
0
1
(0)
0
0
(0)
(1)
0
(0)
(1)
(0)
(0)
0
0
0
0
1
1
1
0
0
0
Pre-Tax Income
28
N/A
31
+9%
33
+6%
34
+4%
32
-7%
34
+8%
32
-5%
36
+11%
35
-1%
31
-13%
26
-14%
17
-36%
11
-37%
6
-48%
1
-88%
(3)
N/A
(2)
+16%
1
N/A
1
-58%
(1)
N/A
1
N/A
2
+33%
(36)
N/A
(60)
-65%
(89)
-50%
(138)
-56%
(115)
+17%
(38)
+67%
(24)
+36%
(112)
-363%
(94)
+16%
(29)
+69%
(38)
-29%
(38)
-2%
(19)
+50%
(3)
+87%
(14)
-431%
(19)
-41%
(28)
-46%
(33)
-16%
(20)
+39%
Net Income
Tax Provision
(4)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(6)
(6)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(1)
(0)
2
1
(3)
(8)
(8)
(1)
(0)
1
1
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
25
28
29
29
26
29
27
31
31
24
20
11
6
1
(3)
(6)
(6)
(3)
(4)
(6)
0
2
(34)
(58)
(92)
(147)
(124)
(39)
(25)
(111)
(93)
(30)
(38)
(38)
(19)
(3)
(14)
(20)
(28)
(33)
(20)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(0)
(0)
(1)
(1)
0
1
3
3
2
1
(0)
(0)
0
0
0
0
0
0
0
0
1
0
0
Net Income (Common)
25
N/A
28
+13%
29
+4%
29
+1%
26
-9%
29
+9%
27
-5%
31
+12%
31
N/A
25
-20%
20
-18%
12
-43%
6
-49%
2
-73%
(3)
N/A
(6)
-115%
(5)
+12%
(3)
+49%
(4)
-50%
(6)
-64%
(1)
+86%
0
N/A
(34)
N/A
(57)
-69%
(89)
-57%
(138)
-55%
(73)
+47%
(38)
+47%
(68)
-79%
(111)
-63%
(93)
+16%
(30)
+68%
(38)
-28%
(38)
-1%
(3)
+93%
(3)
+10%
(14)
-451%
(20)
-41%
(28)
-43%
(32)
-16%
(20)
+38%
EPS (Diluted)
1.4
N/A
1.5
+7%
1.61
+7%
1.61
N/A
1.48
-8%
1.57
+6%
1.49
-5%
1.74
+17%
1.75
+1%
1.28
-27%
1.13
-12%
0.64
-43%
0.43
-33%
0.09
-79%
-0.16
N/A
-0.34
-113%
-0.3
+12%
-0.15
+50%
-0.24
-60%
-0.39
-63%
-0.07
+82%
0.03
N/A
-1.12
N/A
-1.83
-63%
-2.95
-61%
-4.57
-55%
-2.4
+47%
-1.27
+47%
-2.31
-82%
-3.69
-60%
-3.12
+15%
-0.98
+69%
-1.24
-27%
-1.27
-2%
-0.09
+93%
-0.08
+11%
-0.46
-475%
-0.64
-39%
-0.92
-44%
-1.06
-15%
-0.65
+39%

See Also

Discover More