Parrot SA
PAR:PARRO

Watchlist Manager
Parrot SA Logo
Parrot SA
PAR:PARRO
Watchlist
Price: 2.52 EUR 5.44%
Market Cap: 77.4m EUR
Have any thoughts about
Parrot SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Parrot SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
7
19
20
24
14
1
10
18
28
29
29
31
24
11
1
(6)
(3)
(6)
2
(58)
(141)
(75)
(39)
(68)
(111)
(93)
(30)
(38)
(38)
(19)
(2)
(13)
(20)
(28)
(33)
(20)
Depreciation & Amortization
5
6
5
6
7
7
6
9
13
11
9
9
7
6
10
12
12
16
19
16
33
32
6
1
50
0
0
0
4
4
2
5
5
11
4
(4)
Other Non-Cash Items
8
1
2
1
1
1
1
2
2
2
2
3
4
4
3
1
1
2
(2)
0
(4)
(50)
(36)
11
(6)
(12)
(4)
2
2
(17)
(32)
(14)
6
2
(1)
2
Cash Taxes Paid
2
13
7
(3)
4
8
(4)
(10)
(3)
(3)
2
3
4
4
6
6
4
5
5
5
1
1
1
(0)
1
0
0
1
0
0
0
0
0
0
0
0
Change in Working Capital
(3)
(16)
(16)
(2)
(3)
13
20
(2)
(15)
(6)
(1)
(10)
(16)
(11)
9
9
6
(4)
(36)
(25)
20
29
29
18
4
1
4
10
2
(4)
6
6
(12)
(17)
(11)
1
Cash from Operating Activities
17
N/A
10
-43%
11
+15%
29
+156%
19
-35%
22
+17%
37
+67%
27
-27%
28
+7%
36
+28%
39
+6%
33
-13%
19
-43%
9
-51%
24
+150%
16
-33%
16
+1%
7
-53%
(18)
N/A
(67)
-278%
(93)
-39%
(64)
+31%
(40)
+37%
(39)
+4%
(63)
-61%
(54)
+14%
(30)
+45%
(26)
+11%
(31)
-17%
(36)
-17%
(25)
+30%
(17)
+35%
(20)
-21%
(32)
-57%
(41)
-29%
(21)
+48%
Investing Cash Flow
Capital Expenditures
(6)
(9)
(9)
(9)
(7)
(5)
(4)
(8)
(10)
(9)
(9)
(13)
(17)
(17)
(16)
(16)
(19)
(16)
(13)
(16)
(14)
(7)
(2)
(4)
(4)
(3)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
Other Items
(19)
1
(3)
(3)
(0)
(0)
(0)
(1)
(1)
(0)
(27)
(26)
(3)
(3)
(1)
(3)
(4)
(2)
(8)
(39)
(19)
(20)
(38)
(2)
69
67
(0)
(0)
(2)
16
25
11
11
12
5
(0)
Cash from Investing Activities
(25)
N/A
(8)
+68%
(12)
-48%
(11)
+5%
(7)
+37%
(5)
+27%
(4)
+16%
(8)
-86%
(11)
-29%
(9)
+15%
(35)
-293%
(39)
-11%
(20)
+48%
(20)
+2%
(17)
+13%
(20)
-14%
(23)
-18%
(17)
+25%
(21)
-21%
(55)
-162%
(33)
+41%
(28)
+16%
(40)
-47%
(7)
+83%
65
N/A
64
-1%
(2)
N/A
(2)
+5%
(4)
-122%
14
N/A
23
+65%
9
-59%
9
-5%
11
+18%
5
-57%
(2)
N/A
Financing Cash Flow
Net Issuance of Common Stock
40
4
6
(2)
(7)
(4)
(0)
(3)
(4)
(5)
(7)
(4)
(4)
(10)
(8)
(3)
1
(1)
290
290
(5)
(4)
(0)
0
(0)
(0)
0
0
0
0
0
(2)
(1)
(1)
(2)
0
Net Issuance of Debt
(2)
(22)
(15)
(1)
(1)
(1)
(1)
0
0
(0)
28
25
(6)
(6)
(6)
(6)
(6)
(13)
7
42
24
(2)
(1)
0
0
(2)
(4)
(4)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(2)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
17
2
1
1
2
1
1
(34)
(28)
11
(5)
(13)
1
2
(9)
11
24
13
(139)
(116)
129
100
15
18
13
10
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
Cash from Financing Activities
55
N/A
(15)
N/A
(8)
+46%
(2)
+81%
(7)
-323%
(4)
+44%
(1)
+85%
(37)
-6 438%
(32)
+13%
6
N/A
16
+179%
9
-43%
(9)
N/A
(14)
-53%
(23)
-65%
2
N/A
19
+743%
(1)
N/A
158
N/A
216
+37%
148
-32%
94
-36%
14
-85%
18
+30%
13
-27%
8
-37%
(4)
N/A
(4)
+1%
(3)
+34%
(3)
-13%
(4)
-30%
(5)
-34%
(4)
+23%
(4)
+11%
(4)
-16%
(3)
+37%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(1)
0
1
(0)
1
1
(2)
1
4
0
(1)
(2)
(1)
4
7
3
(0)
1
(3)
(5)
0
2
1
1
1
(1)
(1)
1
2
1
(0)
0
0
Net Change in Cash
47
N/A
(14)
N/A
(9)
+32%
15
N/A
5
-67%
13
+165%
31
+133%
(17)
N/A
(13)
+22%
31
N/A
21
-33%
7
-65%
(10)
N/A
(25)
-143%
(19)
+26%
(3)
+84%
16
N/A
(4)
N/A
123
N/A
94
-23%
23
-75%
(0)
N/A
(72)
-23 065%
(28)
+61%
17
N/A
19
+15%
(35)
N/A
(32)
+9%
(39)
-22%
(27)
+31%
(5)
+81%
(10)
-101%
(14)
-39%
(25)
-75%
(40)
-60%
(25)
+38%
Free Cash Flow
Free Cash Flow
11
N/A
1
-90%
2
+62%
20
+998%
12
-42%
17
+45%
32
+91%
19
-42%
18
-2%
28
+51%
30
+8%
21
-30%
2
-91%
(7)
N/A
8
N/A
(1)
N/A
(3)
-413%
(8)
-134%
(31)
-279%
(83)
-167%
(106)
-29%
(71)
+33%
(43)
+40%
(43)
-2%
(67)
-54%
(57)
+15%
(31)
+45%
(28)
+10%
(33)
-19%
(38)
-16%
(27)
+30%
(18)
+31%
(22)
-19%
(33)
-48%
(42)
-27%
(23)
+46%

See Also

Discover More