Groupe Partouche SA
PAR:PARP

Watchlist Manager
Groupe Partouche SA Logo
Groupe Partouche SA
PAR:PARP
Watchlist
Price: 20.1 EUR -2.43%
Market Cap: 193.3m EUR
Have any thoughts about
Groupe Partouche SA?
Write Note

Income Statement

Earnings Waterfall
Groupe Partouche SA

Revenue
428.8m EUR
Cost of Revenue
-44.4m EUR
Gross Profit
384.4m EUR
Operating Expenses
-362.5m EUR
Operating Income
21.9m EUR
Other Expenses
-14.6m EUR
Net Income
7.3m EUR

Income Statement
Groupe Partouche SA

Rotate your device to view
Income Statement
Currency: EUR
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
452
N/A
453
+0%
457
+1%
479
+5%
504
+5%
512
+1%
503
-2%
511
+2%
512
+0%
482
-6%
455
-6%
453
0%
468
+3%
478
+2%
473
-1%
464
-2%
460
-1%
451
-2%
443
-2%
436
-1%
424
-3%
410
-3%
408
0%
400
-2%
404
+1%
405
+0%
400
-1%
407
+2%
413
+1%
411
0%
421
+3%
433
+3%
395
-9%
343
-13%
207
-40%
256
+23%
396
+55%
389
-2%
417
+7%
424
+2%
429
+1%
Gross Profit
Cost of Revenue
(127)
(121)
(120)
(123)
(132)
(141)
(145)
(146)
(150)
(154)
(147)
(141)
(141)
(146)
(149)
(145)
(147)
(147)
(144)
(142)
(140)
(105)
(131)
(99)
(114)
(100)
(90)
(87)
(94)
(97)
(102)
(107)
(105)
(105)
(108)
(21)
(95)
(38)
(88)
(45)
(44)
Gross Profit
325
N/A
332
+2%
337
+2%
356
+6%
360
+1%
371
+3%
358
-3%
365
+2%
363
-1%
327
-10%
307
-6%
312
+2%
328
+5%
332
+1%
323
-3%
320
-1%
312
-2%
304
-3%
299
-1%
295
-1%
284
-4%
305
+7%
277
-9%
302
+9%
291
-4%
305
+5%
310
+1%
320
+3%
319
0%
314
-2%
319
+2%
327
+2%
290
-11%
239
-18%
100
-58%
235
+136%
301
+28%
351
+17%
329
-6%
379
+15%
384
+2%
Operating Income
Operating Expenses
(266)
(269)
(265)
(271)
(288)
(300)
(296)
(291)
(289)
(289)
(289)
(285)
(285)
(284)
(284)
(286)
(283)
(278)
(274)
(264)
(258)
(281)
(246)
(268)
(249)
(267)
(276)
(285)
(288)
(288)
(291)
(296)
(280)
(247)
(175)
(262)
(248)
(324)
(296)
(351)
(363)
Selling, General & Administrative
(190)
(192)
(194)
(201)
(223)
(237)
(239)
(245)
(239)
(250)
(247)
(226)
(229)
(230)
(226)
(223)
(225)
(224)
(222)
(215)
(210)
(231)
(195)
(219)
(204)
(220)
(228)
(239)
(242)
(242)
(243)
(243)
(220)
(181)
(126)
(138)
(206)
(226)
(234)
(244)
(267)
Depreciation & Amortization
(58)
(60)
(49)
(39)
(44)
(48)
(47)
(44)
(45)
(47)
(47)
(46)
(46)
(47)
(47)
(45)
(45)
(44)
(43)
(41)
(39)
(38)
(37)
(37)
(37)
(36)
(36)
(38)
(40)
(40)
(41)
(44)
(51)
(59)
(58)
(56)
(54)
(51)
(50)
(49)
(50)
Other Operating Expenses
(18)
(17)
(22)
(31)
(22)
(15)
(11)
(2)
(5)
8
5
(13)
(10)
(7)
(12)
(18)
(14)
(10)
(9)
(8)
(9)
(11)
(15)
(12)
(9)
(11)
(12)
(9)
(6)
(5)
(7)
(9)
(9)
(7)
9
(67)
12
(47)
(12)
(59)
(46)
Operating Income
59
N/A
63
+7%
73
+15%
86
+18%
84
-2%
71
-15%
62
-13%
74
+19%
74
-1%
39
-48%
18
-53%
27
+50%
43
+58%
48
+11%
40
-17%
34
-15%
29
-14%
26
-11%
25
-4%
31
+24%
27
-14%
24
-10%
31
+27%
33
+10%
42
+25%
38
-8%
34
-12%
35
+3%
31
-11%
26
-16%
28
+8%
31
+12%
10
-68%
(8)
N/A
(76)
-820%
(27)
+65%
53
N/A
26
-50%
33
+26%
27
-19%
22
-19%
Pre-Tax Income
Interest Income Expense
0
0
(9)
(18)
(21)
(24)
(23)
(23)
(23)
(23)
(28)
(24)
(17)
(16)
(15)
(14)
(12)
(10)
(7)
(8)
(8)
(7)
(5)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
Non-Reccuring Items
19
21
16
2
9
10
(3)
(9)
(6)
(4)
(4)
(6)
(10)
(74)
(70)
(5)
(6)
(16)
(15)
(15)
4
1
(14)
(11)
(16)
(16)
(18)
12
13
(5)
(5)
1
(2)
(4)
(16)
(19)
10
14
0
0
(0)
Total Other Income
(29)
(25)
(13)
(3)
(1)
1
1
1
2
0
(0)
(1)
(2)
(2)
(1)
0
1
2
1
(3)
(3)
(1)
(1)
1
1
1
1
0
0
0
1
2
2
1
1
0
0
1
1
1
1
Pre-Tax Income
49
N/A
60
+21%
66
+11%
66
0%
71
+8%
59
-17%
38
-36%
44
+16%
46
+4%
11
-76%
(14)
N/A
(4)
+73%
14
N/A
(44)
N/A
(46)
-5%
16
N/A
12
-24%
2
-81%
4
+57%
6
+61%
20
+252%
17
-18%
11
-36%
18
+70%
23
+23%
20
-13%
15
-25%
44
+204%
42
-6%
20
-53%
22
+13%
32
+45%
8
-76%
(14)
N/A
(95)
-579%
(49)
+48%
61
N/A
38
-37%
31
-19%
25
-21%
19
-21%
Net Income
Tax Provision
(24)
(30)
(25)
(24)
(27)
(21)
(14)
(18)
(23)
(14)
(5)
(1)
(4)
(6)
(5)
(14)
(14)
(10)
(8)
(10)
(8)
(11)
(15)
(9)
(10)
(1)
6
2
(2)
(5)
(5)
(7)
(3)
(1)
(5)
(7)
(4)
(1)
0
(1)
(7)
Income from Continuing Operations
25
30
41
42
44
38
24
26
23
(3)
(19)
(5)
10
(50)
(51)
2
(2)
(8)
(5)
(4)
13
5
(4)
9
13
19
21
46
40
15
17
25
5
(15)
(99)
(56)
57
37
32
23
12
Income to Minority Interest
(5)
(7)
(8)
(6)
(6)
(7)
(9)
(10)
(7)
(4)
(6)
(10)
(10)
(8)
(8)
(9)
(9)
(9)
(8)
(9)
(8)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(6)
(6)
(6)
(4)
(2)
6
4
(3)
(3)
(5)
(4)
(4)
Equity Earnings Affiliates
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
0
0
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
(1)
(2)
(2)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
19
N/A
20
+7%
30
+50%
33
+9%
37
+11%
29
-22%
13
-55%
14
+11%
14
-4%
(9)
N/A
(27)
-216%
(17)
+38%
(0)
+98%
(58)
-19 267%
(60)
-3%
(7)
+88%
(11)
-63%
(16)
-44%
(13)
+23%
(13)
-5%
4
N/A
(2)
N/A
(11)
-588%
2
N/A
5
+158%
11
+119%
13
+14%
37
+195%
30
-19%
6
-79%
10
+54%
19
+94%
0
-99%
(17)
N/A
(94)
-439%
(52)
+45%
54
N/A
34
-37%
27
-22%
19
-29%
7
-61%
EPS (Diluted)
4.34
N/A
4.67
+8%
7.02
+50%
7.62
+9%
8.48
+11%
6.65
-22%
2.96
-55%
3.3
+11%
3.15
-5%
-1.97
N/A
-6.25
-217%
-3.88
+38%
-0.06
+98%
-9.68
-16 033%
-7.28
+25%
-0.72
+90%
-1.18
-64%
-1.7
-44%
-1.32
+22%
-1.38
-5%
0.45
N/A
-0.16
N/A
-1.1
-588%
0.2
N/A
0.53
+165%
1.16
+119%
1.33
+15%
3.89
+192%
3.14
-19%
0.65
-79%
1.01
+55%
1.94
+92%
0.02
-99%
-1.81
N/A
-9.75
-439%
-5.4
+45%
5.6
N/A
3.56
-36%
2.78
-22%
1.97
-29%
0.76
-61%

See Also

Discover More