OSE Immunotherapeutics SA
PAR:OSE

Watchlist Manager
OSE Immunotherapeutics SA Logo
OSE Immunotherapeutics SA
PAR:OSE
Watchlist
Price: 6.53 EUR 2.83% Market Closed
Market Cap: 143.3m EUR

Relative Value

The Relative Value of one OSE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.53 EUR, OSE Immunotherapeutics SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
19
Median 3Y
4.8
Median 5Y
6.1
Industry
7.3
Forward
1.6
vs History
11
vs Industry
Median 3Y
-4.2
Median 5Y
-7.5
Industry
21.6
Forward
2.8
vs History
20
vs Industry
Median 3Y
-4.7
Median 5Y
-6.3
Industry
19.8
vs History
39
vs Industry
Median 3Y
2.6
Median 5Y
-4.5
Industry
24.9
vs History
80
vs Industry
14
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
vs History
95
vs Industry
15
Median 3Y
4.9
Median 5Y
6.2
Industry
7.4
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.3
vs History
11
vs Industry
Median 3Y
-6.1
Median 5Y
-8
Industry
3.9
Forward
1.8
vs History
11
vs Industry
Median 3Y
-5.1
Median 5Y
-7.5
Industry
3.7
Forward
2.7
vs History
20
vs Industry
Median 3Y
-6
Median 5Y
-6.8
Industry
4.9
vs History
20
vs Industry
Median 3Y
-5.9
Median 5Y
-6.7
Industry
3.2
vs History
60
vs Industry
41
Median 3Y
2.1
Median 5Y
2.1
Industry
4.3

Multiples Across Competitors

OSE Competitors Multiples
OSE Immunotherapeutics SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
OSE Immunotherapeutics SA
PAR:OSE
142.1m EUR 1.7 3.1 1.9 2
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 329 482 -172 668.6 -209 674.7 -207 282.1
US
Abbvie Inc
NYSE:ABBV
378.6B USD 6.7 89.3 17.4 26.3
US
Amgen Inc
NASDAQ:AMGN
170.3B USD 5.1 41.6 16.7 29.6
US
Gilead Sciences Inc
NASDAQ:GILD
139.9B USD 4.9 291.4 11.4 14.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
132B USD 12 -246.5 27 28.3
US
Epizyme Inc
F:EPE
94.1B EUR 1 939.2 -494.8 -538.8 -524.5
AU
CSL Ltd
ASX:CSL
121B AUD 5.1 28.1 17.3 21.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
74.4B USD 5.2 16.9 11.2 12.5
US
Seagen Inc
F:SGT
39.3B EUR 18.7 -57.3 -61.6 -55.6
NL
argenx SE
XBRU:ARGX
33.5B EUR 16.4 43.9 324.7 -2 348.3
P/S Multiple
Revenue Growth P/S to Growth
FR
OSE Immunotherapeutics SA
PAR:OSE
Average P/S: 3 302 863.4
1.7
148%
0
FR
Pharnext SCA
OTC:PNEXF
36 329 482
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
5.1
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
12
10%
1.2
US
E
Epizyme Inc
F:EPE
1 939.2
N/A N/A
AU
CSL Ltd
ASX:CSL
5.1
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.2
7%
0.7
US
S
Seagen Inc
F:SGT
18.7
30%
0.6
NL
argenx SE
XBRU:ARGX
16.4
37%
0.4
P/E Multiple
Earnings Growth PEG
FR
OSE Immunotherapeutics SA
PAR:OSE
Average P/E: 73.5
3.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -172 668.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
89.3
88%
1
US
Amgen Inc
NASDAQ:AMGN
41.6
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
291.4
185%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -246.5 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -494.8 N/A N/A
AU
CSL Ltd
ASX:CSL
28.1
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
11%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.3 N/A N/A
NL
argenx SE
XBRU:ARGX
43.9
19%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
OSE Immunotherapeutics SA
PAR:OSE
Average EV/EBITDA: 53.5
1.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -209 674.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17.4
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
16.7
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
11.4
6%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27
16%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -538.8 N/A N/A
AU
CSL Ltd
ASX:CSL
17.3
12%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.2
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.6 N/A N/A
NL
argenx SE
XBRU:ARGX
324.7
168%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
OSE Immunotherapeutics SA
PAR:OSE
Average EV/EBIT: 19.2
2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -207 282.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
26.3
29%
0.9
US
Amgen Inc
NASDAQ:AMGN
29.6
31%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.3
10%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.3
15%
1.9
US
E
Epizyme Inc
F:EPE
Negative Multiple: -524.5 N/A N/A
AU
CSL Ltd
ASX:CSL
21.6
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.5
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 348.3 N/A N/A