ORIA Income Statement - Fiducial Real Estate SA - Alpha Spread

Fiducial Real Estate SA
PAR:ORIA

Watchlist Manager
Fiducial Real Estate SA Logo
Fiducial Real Estate SA
PAR:ORIA
Watchlist
Price: 177 EUR Market Closed
Market Cap: 427.3m EUR
Have any thoughts about
Fiducial Real Estate SA?
Write Note

Income Statement

Earnings Waterfall
Fiducial Real Estate SA

Revenue
86.3m EUR
Cost of Revenue
-1.5m EUR
Gross Profit
84.8m EUR
Operating Expenses
-46.5m EUR
Operating Income
38.2m EUR
Other Expenses
-6.6m EUR
Net Income
31.7m EUR

Income Statement
Fiducial Real Estate SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
25
N/A
27
+9%
28
+2%
28
+0%
31
+12%
33
+7%
33
+1%
35
+6%
37
+4%
36
-1%
37
+2%
40
+7%
41
+3%
43
+3%
46
+8%
49
+7%
53
+7%
58
+10%
63
+8%
65
+3%
65
+1%
66
+0%
67
+2%
70
+6%
72
+2%
72
0%
74
+3%
77
+4%
77
+1%
77
-1%
82
+7%
87
+5%
80
-8%
78
-3%
80
+4%
82
+2%
85
+4%
86
+2%
87
+1%
86
-1%
Gross Profit
Cost of Revenue
(4)
(3)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
Gross Profit
21
N/A
24
+16%
27
+11%
27
+0%
31
+12%
33
+7%
33
+1%
35
+7%
36
+4%
36
-1%
37
+2%
39
+8%
41
+3%
42
+3%
45
+8%
49
+7%
52
+7%
57
+10%
62
+8%
63
+2%
64
+1%
64
+0%
63
0%
68
+7%
71
+4%
70
0%
72
+3%
76
+4%
76
+1%
76
0%
81
+7%
86
+5%
79
-8%
77
-3%
79
+4%
81
+2%
84
+3%
84
+0%
85
+1%
85
0%
Operating Income
Operating Expenses
(7)
(10)
(7)
(9)
(17)
(17)
(16)
(17)
(9)
(10)
(19)
(20)
(22)
(22)
(24)
(26)
(28)
(32)
(34)
(35)
(38)
(37)
(35)
(34)
(44)
(40)
(40)
(43)
(43)
(44)
(47)
(51)
(44)
(42)
(44)
(45)
(46)
(48)
(46)
(47)
Selling, General & Administrative
(4)
(5)
(8)
(9)
(10)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(16)
(17)
(18)
(23)
(25)
(26)
(26)
(25)
(26)
(28)
(29)
(28)
(29)
(30)
(31)
(31)
(33)
(35)
(32)
(28)
(29)
(30)
(32)
(32)
(32)
(33)
Depreciation & Amortization
(4)
(5)
(7)
(7)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(12)
(13)
(14)
(14)
(13)
(13)
(13)
(14)
(15)
(14)
(14)
(16)
(16)
(16)
(16)
(16)
(16)
Other Operating Expenses
0
1
8
7
(0)
1
2
2
10
10
2
2
(0)
0
0
(0)
(0)
1
2
2
(0)
(1)
2
6
(3)
1
3
1
1
(0)
0
(0)
2
0
1
1
2
1
3
3
Operating Income
14
N/A
15
+6%
20
+35%
18
-11%
14
-24%
16
+15%
16
+5%
18
+9%
27
+50%
26
-4%
18
-31%
20
+10%
19
-3%
20
+5%
21
+8%
23
+6%
24
+5%
25
+4%
28
+11%
28
+3%
26
-9%
26
+2%
28
+6%
34
+20%
26
-21%
30
+15%
33
+8%
33
+1%
33
+1%
32
-4%
34
+7%
35
+1%
35
+1%
35
0%
35
+1%
36
+2%
38
+5%
36
-5%
39
+8%
38
-2%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(11)
(11)
(10)
(10)
(9)
(9)
(10)
(9)
(9)
(8)
(8)
(8)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
(4)
(5)
(6)
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
7
0
(0)
0
(0)
0
(1)
0
(2)
0
(0)
0
(1)
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
(0)
0
1
(0)
0
1
(1)
0
1
1
0
(1)
(1)
2
7
4
(1)
0
2
(3)
(7)
1
5
4
3
(3)
(4)
0
5
5
(1)
(0)
0
Pre-Tax Income
7
N/A
8
+11%
13
+67%
11
-16%
6
-43%
8
+19%
7
-2%
8
+9%
18
+126%
18
-1%
9
-48%
12
+29%
12
-3%
11
-4%
13
+20%
15
+13%
15
0%
14
-4%
16
+10%
17
+9%
18
+3%
24
+34%
22
-6%
22
0%
24
+7%
24
-1%
21
-12%
18
-14%
27
+49%
30
+11%
31
+5%
32
+2%
25
-21%
25
+1%
30
+20%
37
+21%
37
0%
31
-17%
33
+6%
33
0%
Net Income
Tax Provision
(3)
(3)
(5)
(2)
(2)
(4)
(3)
(4)
(6)
(6)
12
14
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
0
(0)
0
0
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(1)
(1)
(0)
(1)
Income from Continuing Operations
5
5
8
9
5
4
4
4
12
12
21
26
11
11
13
15
15
14
15
17
17
24
22
22
24
24
21
18
26
29
30
30
25
25
30
35
35
30
32
32
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4
N/A
5
+16%
8
+61%
9
+3%
5
-46%
3
-26%
4
+26%
4
+2%
12
+166%
12
+1%
21
+81%
26
+22%
11
-56%
11
-4%
13
+19%
15
+12%
15
0%
14
-5%
15
+9%
17
+10%
17
+4%
23
+35%
22
-7%
22
+0%
24
+10%
24
-1%
21
-11%
18
-14%
26
+45%
29
+11%
30
+3%
30
+1%
25
-19%
25
+3%
30
+18%
35
+18%
35
0%
30
-15%
32
+7%
32
-1%
EPS (Diluted)
1.86
N/A
2.15
+16%
3.46
+61%
3.57
+3%
1.94
-46%
1.43
-26%
1.81
+27%
1.84
+2%
4.88
+165%
4.91
+1%
8.89
+81%
10.79
+21%
4.75
-56%
4.54
-4%
5.41
+19%
6.07
+12%
6.05
0%
5.75
-5%
6.28
+9%
6.9
+10%
7.19
+4%
9.69
+35%
8.99
-7%
9.01
+0%
9.92
+10%
9.81
-1%
8.7
-11%
7.48
-14%
10.86
+45%
12.07
+11%
12.44
+3%
12.52
+1%
10.15
-19%
10.5
+3%
12.38
+18%
14.67
+18%
14.59
-1%
12.42
-15%
13.29
+7%
13.11
-1%

See Also

Discover More