Orange SA
PAR:ORA

Watchlist Manager
Orange SA Logo
Orange SA
PAR:ORA
Watchlist
Price: 9.988 EUR 1.28% Market Closed
Market Cap: 26.5B EUR
Have any thoughts about
Orange SA?
Write Note

Income Statement

Earnings Waterfall
Orange SA

Revenue
42.4B EUR
Cost of Revenue
-17.2B EUR
Gross Profit
25.2B EUR
Operating Expenses
-19.4B EUR
Operating Income
5.8B EUR
Other Expenses
-3.5B EUR
Net Income
2.3B EUR

Income Statement
Orange SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
45 924
N/A
45 310
-1%
46 519
+3%
49 648
+7%
51 439
+4%
52 175
+1%
52 669
+1%
53 399
+1%
53 756
+1%
53 868
+0%
50 094
-7%
45 413
-9%
45 101
-1%
46 076
+2%
46 549
+1%
45 935
-1%
45 448
-1%
44 415
-2%
42 612
-4%
61 584
+45%
60 573
-2%
39 445
-35%
39 410
0%
40 236
+2%
40 758
+1%
40 918
+0%
40 927
+0%
40 859
0%
41 033
+0%
41 381
+1%
41 692
+1%
42 238
+1%
42 434
+0%
42 270
0%
42 368
+0%
42 522
+0%
42 952
+1%
43 471
+1%
43 719
+1%
44 122
+1%
42 416
-4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
336
0
0
0
0
0
0
0
0
0
(16 534)
(16 961)
(17 125)
0
(17 233)
0
(17 382)
0
(16 796)
0
(16 804)
0
(17 043)
(8 536)
(17 794)
(18 219)
0
(17 226)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
45 413
N/A
0
N/A
46 412
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
23 702
N/A
23 797
+0%
23 793
0%
0
N/A
23 626
N/A
0
N/A
23 999
N/A
0
N/A
25 442
N/A
0
N/A
25 466
N/A
0
N/A
25 479
N/A
12 761
-50%
25 677
+101%
25 500
-1%
0
N/A
25 190
N/A
Operating Income
Operating Expenses
(37 593)
(36 522)
(36 220)
(38 827)
(40 989)
(41 836)
(42 484)
(43 032)
(42 855)
(42 646)
(39 457)
(36 203)
(36 196)
(37 582)
(38 361)
(37 009)
(37 022)
(38 370)
(36 800)
(51 795)
(51 814)
(34 332)
(34 805)
(18 577)
(18 553)
(18 402)
(35 573)
(18 210)
(35 534)
(19 057)
(36 532)
(19 505)
(36 591)
(19 791)
(36 724)
(19 799)
(28 670)
(19 953)
(19 446)
(38 576)
(19 385)
Selling, General & Administrative
(10 299)
(8 981)
(8 946)
(9 110)
(8 981)
(8 938)
(8 998)
(9 126)
(9 087)
(8 878)
(8 582)
(9 010)
(9 138)
(9 214)
(9 349)
(8 815)
(9 149)
(12 220)
(12 022)
(15 386)
(16 488)
(10 861)
(10 978)
(11 978)
(11 909)
(12 105)
(11 187)
(11 819)
(10 435)
(12 372)
(10 955)
(11 670)
(10 567)
(11 653)
(10 665)
(11 710)
(11 253)
(11 957)
(11 457)
(10 804)
(11 825)
Depreciation & Amortization
(9 080)
(8 398)
(7 394)
(7 034)
(7 404)
(7 824)
(7 999)
(8 111)
(7 945)
(7 776)
(7 027)
(6 234)
(6 184)
(6 461)
(6 818)
(6 735)
(6 450)
(6 329)
(6 177)
(9 014)
(9 040)
(6 038)
(6 090)
(6 465)
(6 704)
(6 728)
(6 800)
(6 846)
(6 952)
(7 047)
(7 702)
(8 398)
(8 499)
(8 573)
(8 631)
(8 640)
(8 762)
(8 650)
(8 663)
(8 963)
(8 423)
Other Operating Expenses
(18 214)
(19 143)
(19 880)
(22 683)
(24 604)
(25 074)
(25 487)
(25 795)
(25 823)
(25 992)
(23 848)
(20 959)
(20 874)
(21 907)
(22 194)
(21 459)
(21 423)
(19 821)
(18 601)
(27 395)
(26 286)
(17 433)
(17 737)
(134)
60
431
(17 586)
455
(18 147)
362
(17 875)
563
(17 525)
435
(17 428)
551
(8 655)
654
674
(18 809)
863
Operating Income
8 331
N/A
8 788
+5%
10 299
+17%
10 821
+5%
10 450
-3%
10 339
-1%
10 185
-1%
10 367
+2%
10 901
+5%
11 222
+3%
10 637
-5%
9 210
-13%
8 905
-3%
8 830
-1%
8 188
-7%
8 926
+9%
8 426
-6%
6 045
-28%
5 812
-4%
9 789
+68%
8 759
-11%
5 113
-42%
4 605
-10%
5 125
+11%
5 244
+2%
5 391
+3%
5 354
-1%
5 416
+1%
5 499
+2%
4 942
-10%
5 160
+4%
5 937
+15%
5 843
-2%
5 675
-3%
5 644
-1%
5 680
+1%
5 746
+1%
5 724
0%
6 054
+6%
5 546
-8%
5 805
+5%
Pre-Tax Income
Interest Income Expense
(3 668)
(3 906)
(3 698)
(3 192)
(1 410)
50
15
0
(4)
(274)
(1 326)
(2 136)
(2 082)
(2 075)
(2 102)
(2 184)
(1 955)
(2 059)
(2 199)
(2 916)
(2 854)
(1 416)
(1 812)
(1 399)
(1 522)
(1 323)
(1 244)
(1 560)
(1 396)
(1 374)
(1 225)
(1 158)
(1 267)
(1 306)
(1 015)
(902)
(848)
(1 045)
(1 344)
(1 406)
(1 603)
Non-Reccuring Items
(36)
(170)
449
442
(504)
(3 375)
(2 881)
428
(91)
(739)
(698)
(1 698)
(1 624)
(1 254)
(1 079)
(881)
(1 071)
(1 720)
(1 965)
(1 175)
(817)
(757)
(227)
(580)
(671)
(2 080)
(1 826)
(639)
(660)
(133)
(312)
(11)
(50)
(171)
(4 154)
(3 142)
974
(898)
(1 490)
(548)
(708)
Total Other Income
(974)
(148)
(156)
(164)
(1 400)
(3 277)
(3 256)
(2 646)
(2 562)
(2 924)
(1 668)
68
69
61
42
54
73
69
20
9
10
(7)
13
13
(6)
(8)
(355)
(154)
(202)
32
56
(99)
0
9
37
103
102
100
164
171
223
Pre-Tax Income
3 653
N/A
4 564
+25%
6 894
+51%
7 907
+15%
7 136
-10%
3 737
-48%
4 063
+9%
8 149
+101%
8 244
+1%
7 285
-12%
6 945
-5%
5 444
-22%
5 268
-3%
5 562
+6%
5 049
-9%
5 915
+17%
5 473
-7%
2 335
-57%
1 668
-29%
5 707
+242%
5 098
-11%
2 933
-42%
2 579
-12%
3 159
+22%
3 045
-4%
1 980
-35%
1 929
-3%
3 063
+59%
3 241
+6%
3 467
+7%
3 679
+6%
4 669
+27%
4 526
-3%
4 207
-7%
512
-88%
1 739
+240%
5 974
+244%
3 881
-35%
3 384
-13%
3 763
+11%
3 717
-1%
Net Income
Tax Provision
(1 778)
(2 276)
(2 156)
(1 568)
(1 764)
(2 180)
(1 509)
(1 330)
(2 053)
(2 793)
(2 783)
(2 242)
(1 897)
(1 755)
(1 982)
(2 087)
(1 831)
(1 231)
(1 264)
(2 320)
(2 193)
(1 573)
(1 279)
(649)
(292)
(970)
(1 269)
(1 052)
(1 075)
(1 309)
(1 263)
(1 447)
(1 425)
848
922
(962)
(1 125)
(1 265)
(1 146)
(871)
(1 030)
Income from Continuing Operations
1 875
2 288
4 738
6 339
5 372
1 557
2 554
6 819
6 191
4 492
4 162
3 202
3 371
3 807
3 067
3 828
3 642
1 104
404
3 387
2 905
1 360
1 300
2 510
2 753
1 010
660
2 011
2 166
2 158
2 416
3 222
3 101
5 055
1 434
777
4 849
2 616
2 238
2 892
2 687
Income to Minority Interest
(105)
(230)
(386)
(651)
(793)
(629)
(532)
(519)
(524)
(423)
(305)
(384)
(421)
3
93
67
46
(284)
(254)
(401)
(407)
(300)
(327)
(306)
(287)
(328)
(296)
(197)
(164)
(204)
(212)
(218)
(208)
(233)
(310)
(545)
(629)
(471)
(433)
(451)
(508)
Equity Earnings Affiliates
(44)
26
53
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 726
N/A
2 084
+21%
4 405
+111%
5 708
+30%
4 691
-18%
4 139
-12%
5 101
+23%
6 300
+24%
5 667
-10%
4 069
-28%
3 955
-3%
3 018
-24%
4 182
+39%
4 880
+17%
3 100
-36%
3 895
+26%
3 688
-5%
820
-78%
150
-82%
2 941
+1 861%
2 454
-17%
925
-62%
1 280
+38%
2 652
+107%
4 721
+78%
2 648
-44%
81
-97%
1 576
+1 846%
1 613
+2%
1 661
+3%
1 925
+16%
2 736
+42%
2 639
-4%
4 567
+73%
864
-81%
8
-99%
4 022
+50 175%
1 946
-52%
1 628
-16%
2 265
+39%
2 293
+1%
EPS (Diluted)
0.69
N/A
0.83
+20%
1.69
+104%
2.12
+25%
1.71
-19%
1.55
-9%
1.8
+16%
2.22
+23%
1.99
-10%
1.55
-22%
1.49
-4%
1.13
-24%
1.57
+39%
1.76
+12%
1.16
-34%
1.44
+24%
1.36
-6%
0.31
-77%
0.05
-84%
1.13
+2 160%
0.95
-16%
0.35
-63%
0.48
+37%
0.98
+104%
1.74
+78%
0.99
-43%
0.03
-97%
0.58
+1 833%
0.59
+2%
0.62
+5%
0.72
+16%
1.02
+42%
0.98
-4%
1.71
+74%
0.31
-82%
0
N/A
1.51
N/A
0.73
-52%
0.61
-16%
0.85
+39%
0.86
+1%

See Also

Discover More