L'Oreal SA
PAR:OR

Watchlist Manager
L'Oreal SA Logo
L'Oreal SA
PAR:OR
Watchlist
Price: 338.65 EUR 0.5% Market Closed
Market Cap: 180.9B EUR
Have any thoughts about
L'Oreal SA?
Write Note
Section:
 

Relative Value

The Relative Value of one OR stock under the Base Case scenario is 242.24 EUR. Compared to the current market price of 338.65 EUR, L'Oreal SA is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
Base Case
242.24 EUR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
95
vs Industry
8
Median 3Y
5.5
Median 5Y
5.4
Industry
1
Forward
4
More Details
27.9
P/E
P/E
Price to Earnings
27.9
vs History
96
vs Industry
14
Median 3Y
37.2
Median 5Y
38
Industry
16.8
Forward
26.8
More Details
24
P/OCF
P/OCF
Price to OCF
24
vs History
87
vs Industry
12
Median 3Y
29.9
Median 5Y
28.5
Industry
11.9
More Details
40.8
P/FCFE
P/FCFE
Price to FCFE
40.8
vs History
28
vs Industry
19
Median 3Y
30.2
Median 5Y
32.5
Industry
17.6
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
68
vs Industry
5
Median 3Y
7.6
Median 5Y
7.1
Industry
1.6
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
93
vs Industry
9
Median 3Y
5.6
Median 5Y
5.5
Industry
1.2
Forward
4.1
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
93
vs Industry
22
Median 3Y
7.6
Median 5Y
7.5
Industry
3.8
More Details
18.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.6
vs History
87
vs Industry
12
Median 3Y
22.8
Median 5Y
22.2
Industry
10.3
Forward
17.3
More Details
22.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.1
vs History
95
vs Industry
12
Median 3Y
28
Median 5Y
29.1
Industry
12.9
Forward
20.5
More Details
24.2
EV/OCF
EV/OCF
Enterprise Value to OCF
24.2
vs History
85
vs Industry
11
Median 3Y
30.2
Median 5Y
28.5
Industry
12.1
More Details
30.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.4
vs History
80
vs Industry
12
Median 3Y
37.8
Median 5Y
34.8
Industry
15.3
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
76
vs Industry
9
Median 3Y
5.4
Median 5Y
5.3
Industry
1.2
More Details

Multiples Across Competitors

OR Competitors Multiples
L'Oreal SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
L'Oreal SA
PAR:OR
180.5B EUR 4.2 27.9 18.6 22.1
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.6 177.4 203.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.9B USD 1.7 132 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -296.7 35.2 37.7
IN
Dabur India Ltd
NSE:DABUR
902.9B INR 7.3 50.5 38.2 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.8B USD 4.9 39.8 24.9 27.2
P/E Multiple
Earnings Growth P/E to Growth
FR
L'Oreal SA
PAR:OR
Average P/E: 1 754.6
27.9
30%
0.9
JP
F
Fancl Corp
TSE:4921
17 118.9
50%
345.3
UK
Unilever PLC
LSE:ULVR
20.6
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.5
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -296.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
39.8
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
L'Oreal SA
PAR:OR
Average EV/EBITDA: 758.7
18.6
28%
0.7
JP
F
Fancl Corp
TSE:4921
7 954.3
37%
212.3
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.2
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
24.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
L'Oreal SA
PAR:OR
Average EV/EBIT: 1 019.3
22.1
34%
0.7
JP
F
Fancl Corp
TSE:4921
10 745.9
N/A N/A
UK
Unilever PLC
LSE:ULVR
203.9
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
44%
0.8
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.2
48%
0.6

See Also

Summary
OR intrinsic value, competitors valuation, and company profile.
DCF Valuation
OR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OR stock valuation using valuation multiples.
Wall Street Estimates
OR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.