L'Oreal SA
PAR:OR

Watchlist Manager
L'Oreal SA Logo
L'Oreal SA
PAR:OR
Watchlist
Price: 374.2 EUR -1.73% Market Closed
Market Cap: 199.9B EUR

Relative Value

The Relative Value of one OR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 374.2 EUR, L'Oreal SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
10
Median 3Y
5.3
Median 5Y
5.4
Industry
1
Forward
4.2
vs History
85
vs Industry
18
Median 3Y
35.8
Median 5Y
38
Industry
16.4
Forward
27.9
vs History
82
vs Industry
18
Median 3Y
29.6
Median 5Y
28.5
Industry
11.5
vs History
31
vs Industry
17
Median 3Y
31.7
Median 5Y
32.5
Industry
17.6
vs History
68
vs Industry
7
Median 3Y
7.4
Median 5Y
7.1
Industry
1.5
vs History
80
vs Industry
10
Median 3Y
5.3
Median 5Y
5.5
Industry
1.1
Forward
4.3
vs History
82
vs Industry
27
Median 3Y
7.2
Median 5Y
7.5
Industry
3.7
vs History
82
vs Industry
17
Median 3Y
22.1
Median 5Y
22.2
Industry
9.6
Forward
18
vs History
84
vs Industry
18
Median 3Y
27.2
Median 5Y
29.1
Industry
12.5
Forward
21.3
vs History
80
vs Industry
18
Median 3Y
29.9
Median 5Y
28.6
Industry
11.9
vs History
74
vs Industry
16
Median 3Y
37.5
Median 5Y
35
Industry
15.1
vs History
74
vs Industry
11
Median 3Y
5.3
Median 5Y
5.2
Industry
1.2

Multiples Across Competitors

OR Competitors Multiples
L'Oreal SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51 36.3 39.8
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.3B USD 1.4 -30.7 11.2 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 17.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
US
Bellring Brands Inc
NYSE:BRBR
9.6B USD 4.6 34.2 22.4 24.3
P/E Multiple
Earnings Growth PEG
FR
L'Oreal SA
PAR:OR
Average P/E: 33.7
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51
8%
6.4
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.7
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3
US
Bellring Brands Inc
NYSE:BRBR
34.2
17%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
L'Oreal SA
PAR:OR
Average EV/EBITDA: 34.5
19.2
7%
2.7
UK
Unilever PLC
LSE:ULVR
146.6
5%
29.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.3
7%
5.2
UK
HALEON PLC
LSE:HLN
14.1
5%
2.8
DE
Beiersdorf AG
XETRA:BEI
12.4
3%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
11.2
4%
2.8
JP
Kao Corp
TSE:4452
11.2
7%
1.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.2
9%
4.7
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
27.9
22%
1.3
IN
Dabur India Ltd
NSE:DABUR
35.8
8%
4.5
US
Bellring Brands Inc
NYSE:BRBR
22.4
14%
1.6