L'Oreal SA
PAR:OR

Watchlist Manager
L'Oreal SA Logo
L'Oreal SA
PAR:OR
Watchlist
Price: 338.65 EUR 0.5% Market Closed
Market Cap: 180.9B EUR
Have any thoughts about
L'Oreal SA?
Write Note

Cash Flow Statement

Cash Flow Statement
L'Oreal SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 426
3 970
3 915
1 972
2 167
2 061
2 152
2 656
2 734
1 948
1 776
1 792
2 023
2 240
2 392
2 438
2 597
2 868
2 951
2 958
2 984
4 910
5 058
3 297
2 894
3 106
3 664
3 581
3 819
3 895
3 947
3 750
3 246
3 563
4 104
4 597
5 457
5 707
5 843
6 184
6 481
Depreciation & Amortization
383
413
471
427
463
579
622
599
592
706
861
834
834
734
612
614
648
692
706
768
777
856
932
908
1 367
1 382
1 070
1 219
1 129
1 109
1 566
1 958
1 822
2 028
2 151
1 781
1 498
1 536
1 821
1 715
1 573
Change in Deffered Taxes
43
452
460
(290)
(292)
(273)
(300)
38
34
7
46
52
59
110
85
86
58
17
38
16
32
60
58
72
88
87
3
(195)
(170)
43
44
(43)
(38)
(10)
(22)
84
55
(97)
(44)
(95)
(144)
Other Non-Cash Items
(82)
(2 915)
(2 816)
20
31
43
51
(573)
(560)
85
82
80
81
87
85
88
91
85
76
39
23
(2 018)
(1 978)
143
135
126
119
292
311
130
147
137
136
143
159
179
120
143
224
196
225
Cash Taxes Paid
0
644
0
688
1 055
726
740
821
859
824
643
614
680
713
808
871
1 031
1 114
1 059
971
969
1 060
1 252
0
0
0
0
0
0
0
534
1 534
1 595
1 316
1 324
1 258
1 600
2 099
2 175
0
1 044
Cash Interest Paid
0
69
0
83
128
134
175
201
195
209
202
105
57
47
41
50
49
35
27
25
27
31
32
0
0
0
0
0
0
0
42
76
67
77
67
39
42
67
119
0
153
Change in Working Capital
(123)
(74)
(179)
(35)
50
66
30
(76)
(254)
(149)
172
466
487
133
(279)
(322)
(332)
(129)
(10)
(68)
(73)
56
(162)
(217)
88
4
153
261
193
114
(268)
461
384
729
944
88
(1 087)
(1 011)
(718)
(395)
(584)
Cash from Operating Activities
1 647
N/A
1 846
+12%
1 851
+0%
2 094
+13%
2 419
+16%
2 476
+2%
2 555
+3%
2 644
+3%
2 545
-4%
2 597
+2%
2 937
+13%
3 225
+10%
3 484
+8%
3 304
-5%
2 894
-12%
2 904
+0%
3 062
+5%
3 532
+15%
3 762
+7%
3 713
-1%
3 742
+1%
3 864
+3%
3 908
+1%
4 203
+8%
4 571
+9%
4 705
+3%
5 008
+6%
5 159
+3%
5 281
+2%
5 292
+0%
5 436
+3%
6 263
+15%
5 550
-11%
6 453
+16%
7 335
+14%
6 728
-8%
6 043
-10%
6 278
+4%
7 125
+13%
7 605
+7%
7 551
-1%
Investing Cash Flow
Capital Expenditures
(621)
(677)
(685)
(662)
(693)
(745)
(765)
(776)
(744)
(746)
(710)
(628)
(646)
(678)
(757)
(866)
(948)
(955)
(975)
(1 019)
(1 001)
(1 008)
(1 035)
(1 132)
(1 195)
(1 335)
(1 402)
(1 264)
(1 402)
(1 416)
(1 196)
(1 231)
(1 176)
(972)
(991)
(1 075)
(1 190)
(1 343)
(1 429)
(1 489)
(1 546)
Other Items
(401)
(445)
(187)
(208)
(912)
(1 041)
(635)
881
44
(1 299)
(59)
(96)
(153)
(140)
(361)
(703)
(552)
(353)
(653)
(538)
(901)
1 658
2 103
(504)
(169)
(1 270)
(2 485)
(253)
454
(600)
(55)
(59)
(1 329)
(1 667)
(548)
(559)
(447)
(881)
(1 019)
(2 655)
(2 625)
Cash from Investing Activities
(1 021)
N/A
(1 122)
-10%
(872)
+22%
(870)
+0%
(1 604)
-84%
(1 786)
-11%
(1 399)
+22%
105
N/A
(701)
N/A
(2 045)
-192%
(769)
+62%
(724)
+6%
(798)
-10%
(818)
-2%
(1 118)
-37%
(1 569)
-40%
(1 500)
+4%
(1 308)
+13%
(1 628)
-24%
(1 557)
+4%
(1 902)
-22%
650
N/A
1 067
+64%
(1 636)
N/A
(1 363)
+17%
(2 605)
-91%
(3 887)
-49%
(1 517)
+61%
(948)
+38%
(2 016)
-113%
(1 251)
+38%
(1 290)
-3%
(2 505)
-94%
(2 639)
-5%
(1 539)
+42%
(1 634)
-6%
(1 637)
0%
(2 224)
-36%
(2 448)
-10%
(4 144)
-69%
(4 171)
-1%
Financing Cash Flow
Net Issuance of Common Stock
13
(637)
(1 203)
(1 194)
(1 156)
(1 114)
(1 085)
(997)
(1 063)
(910)
(359)
96
185
336
511
332
473
151
(579)
(237)
92
(5 944)
(5 763)
348
(247)
(336)
(353)
(381)
(411)
(364)
131
(687)
(698)
130
(997)
(10 055)
0
(399)
(399)
(502)
(502)
Net Issuance of Debt
(108)
321
799
597
1 199
1 196
636
(696)
127
1 201
(861)
(1 634)
(1 412)
(1 591)
(1 263)
(481)
(660)
(920)
(601)
29
2 517
2 212
(86)
(1 844)
(1 548)
431
1 564
(94)
(1 614)
58
(639)
(781)
750
(530)
(1 994)
3 543
5 282
(991)
1 437
2 313
(1 450)
Cash Paid for Dividends
(551)
(543)
(590)
(563)
(645)
(634)
(730)
(726)
(824)
(849)
(870)
(852)
(899)
(922)
(1 122)
(1 108)
(1 247)
(1 268)
(1 447)
(1 425)
(1 551)
(1 589)
(1 585)
(1 535)
(1 796)
(1 833)
(1 936)
(1 871)
(2 006)
(2 061)
(2 224)
(2 221)
(106)
(2 191)
(4 430)
(2 352)
(2 671)
(2 690)
(3 447)
(3 426)
(3 633)
Other
0
0
0
0
0
0
0
(0)
0
0
0
0
(8)
(9)
(0)
0
0
1
1
0
2
2
0
7
51
(3)
(14)
70
36
0
0
0
0
0
0
0
0
(0)
(0)
0
0
Cash from Financing Activities
(647)
N/A
(859)
-33%
(995)
-16%
(1 160)
-17%
(602)
+48%
(552)
+8%
(1 178)
-113%
(2 419)
-105%
(1 760)
+27%
(559)
+68%
(2 090)
-274%
(2 389)
-14%
(2 134)
+11%
(2 185)
-2%
(1 874)
+14%
(1 257)
+33%
(1 434)
-14%
(2 036)
-42%
(2 624)
-29%
(1 633)
+38%
1 061
N/A
(5 319)
N/A
(7 434)
-40%
(3 024)
+59%
(3 541)
-17%
(1 741)
+51%
(740)
+58%
(2 276)
-208%
(3 995)
-76%
(2 368)
+41%
(2 732)
-15%
(3 690)
-35%
(53)
+99%
(2 591)
-4 780%
(7 422)
-186%
(8 864)
-19%
(6 346)
+28%
(4 080)
+36%
(2 409)
+41%
(1 615)
+33%
(5 585)
-246%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(9)
(5)
23
(8)
(20)
(8)
(25)
(31)
(3)
(13)
(15)
118
77
(82)
23
86
(17)
(32)
(76)
(93)
63
81
(60)
(91)
(13)
(36)
(65)
(11)
37
(81)
11
63
(103)
8
77
103
(71)
(258)
(176)
(64)
Net Change in Cash
(26)
N/A
(143)
-442%
(21)
+85%
87
N/A
205
+136%
118
-42%
(30)
N/A
306
N/A
54
-82%
(10)
N/A
65
N/A
96
+47%
670
+598%
377
-44%
(180)
N/A
102
N/A
214
+110%
171
-20%
(522)
N/A
447
N/A
2 807
+528%
(742)
N/A
(2 378)
-220%
(517)
+78%
(424)
+18%
346
N/A
345
0%
1 301
+277%
328
-75%
945
+189%
1 373
+45%
1 294
-6%
3 056
+136%
1 120
-63%
(1 617)
N/A
(3 692)
-128%
(1 837)
+50%
(96)
+95%
2 010
N/A
1 670
-17%
(2 269)
N/A
Free Cash Flow
Free Cash Flow
1 026
N/A
1 169
+14%
1 166
0%
1 432
+23%
1 726
+21%
1 731
+0%
1 790
+3%
1 868
+4%
1 801
-4%
1 851
+3%
2 227
+20%
2 597
+17%
2 839
+9%
2 626
-8%
2 137
-19%
2 039
-5%
2 114
+4%
2 577
+22%
2 787
+8%
2 695
-3%
2 741
+2%
2 856
+4%
2 873
+1%
3 071
+7%
3 377
+10%
3 370
0%
3 606
+7%
3 895
+8%
3 880
0%
3 876
0%
4 240
+9%
5 032
+19%
4 374
-13%
5 481
+25%
6 344
+16%
5 653
-11%
4 852
-14%
4 935
+2%
5 696
+15%
6 116
+7%
6 006
-2%

See Also

Discover More