Olympique Lyonnais Groupe SA
PAR:OLG

Watchlist Manager
Olympique Lyonnais Groupe SA Logo
Olympique Lyonnais Groupe SA
PAR:OLG
Watchlist
Price: 2.13 EUR Market Closed
Market Cap: 370.4m EUR

Relative Value

The Relative Value of one OLG stock under the Base Case scenario is 1.99 EUR. Compared to the current market price of 2.13 EUR, Olympique Lyonnais Groupe SA is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLG Relative Value
Base Case
1.99 EUR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
35
Median 3Y
1.7
Median 5Y
1.1
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3
Industry
17.8
Forward
-9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.9
Industry
11.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
16.1
vs History
1
vs Industry
2
Median 3Y
3.3
Median 5Y
2.1
Industry
1.7
vs History
1
vs Industry
17
Median 3Y
3.4
Median 5Y
3.2
Industry
1.5
Forward
2.2
vs History
1
vs Industry
13
Median 3Y
8.5
Median 5Y
7.1
Industry
3.3
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7
Industry
8.7
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.4
Industry
12.1
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
10.6
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-3.8
Industry
13.5
vs History
1
vs Industry
45
Median 3Y
1
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

OLG Competitors Multiples
Olympique Lyonnais Groupe SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Olympique Lyonnais Groupe SA
PAR:OLG
373.9m EUR 2 -3.8 -7 -4.6
US
Netflix Inc
NASDAQ:NFLX
366.8B USD 9.8 47.1 14.9 38.6
US
Walt Disney Co
NYSE:DIS
198.3B USD 2.2 39.9 13.7 19.4
LU
Spotify Technology SA
NYSE:SPOT
98.1B USD 6.3 136 97.1 112
NL
Universal Music Group NV
AEX:UMG
45.1B EUR 3.9 29.1 29.7 29.7
US
Live Nation Entertainment Inc
NYSE:LYV
31.2B USD 1.3 135.6 17.5 25
US
TKO Group Holdings Inc
NYSE:TKO
24.3B USD 18.2 143.6 69.7 92.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
23.4B USD 0.6 -2.1 2.7 -151.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.2B USD 4.8 22.3 19.5 19.5
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.4 36.5 14.7 19.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Olympique Lyonnais Groupe SA
PAR:OLG
Average EV/EBIT: 42.3
Negative Multiple: -4.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.6
29%
1.3
US
Walt Disney Co
NYSE:DIS
19.4
26%
0.7
LU
Spotify Technology SA
NYSE:SPOT
112
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.7
23%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
25
17%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
92.2
50%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -151.3 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
19.5
31%
0.6
FR
Bollore SE
PAR:BOL
24.7
44%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
19.6
14%
1.4