Compagnie De l'odet SE
PAR:ODET

Watchlist Manager
Compagnie De l'odet SE Logo
Compagnie De l'odet SE
PAR:ODET
Watchlist
Price: 1 586 EUR 1.54% Market Closed
Market Cap: 6.7B EUR
Have any thoughts about
Compagnie De l'odet SE?
Write Note

Income Statement

Earnings Waterfall
Compagnie De l'odet SE

Revenue
18B EUR
Cost of Revenue
-12.2B EUR
Gross Profit
5.8B EUR
Operating Expenses
-5.3B EUR
Operating Income
478.7m EUR
Other Expenses
1.8B EUR
Net Income
2.3B EUR

Income Statement
Compagnie De l'odet SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 445
N/A
5 701
+5%
5 980
+5%
6 016
+1%
6 399
+6%
6 979
+9%
7 216
+3%
6 645
-8%
6 011
-10%
6 351
+6%
7 010
+10%
7 749
+11%
8 489
+10%
9 140
+8%
10 108
+11%
10 795
+7%
10 826
+0%
10 547
-3%
10 604
+1%
10 857
+2%
10 824
0%
10 433
-4%
10 076
-3%
12 164
+21%
18 337
+51%
22 177
+21%
23 024
+4%
23 936
+4%
24 843
+4%
24 675
-1%
16 686
-32%
21 455
+29%
16 638
-22%
13 370
-20%
13 634
+2%
13 479
-1%
13 678
+1%
18 039
+32%
Gross Profit
Cost of Revenue
(4 477)
(4 731)
(4 963)
(4 966)
(5 285)
(5 808)
(6 038)
(5 464)
(4 757)
(5 004)
(5 612)
(6 302)
(6 958)
(7 372)
(7 643)
(7 604)
(7 381)
(7 051)
(6 968)
(6 999)
(6 821)
(6 429)
(6 086)
(7 496)
(12 099)
(15 076)
(15 576)
(16 153)
(16 712)
(16 366)
(11 181)
(14 452)
(11 884)
(9 540)
(9 386)
(9 223)
(9 368)
(12 245)
Gross Profit
967
N/A
970
+0%
1 019
+5%
1 051
+3%
1 114
+6%
1 171
+5%
1 178
+1%
1 181
+0%
1 255
+6%
1 348
+7%
1 398
+4%
1 447
+4%
1 531
+6%
1 768
+15%
2 464
+39%
3 189
+29%
3 445
+8%
3 497
+2%
3 636
+4%
3 857
+6%
4 003
+4%
4 005
+0%
3 990
0%
4 668
+17%
6 238
+34%
7 102
+14%
7 449
+5%
7 783
+4%
8 131
+4%
8 310
+2%
5 505
-34%
7 002
+27%
4 755
-32%
3 830
-19%
4 249
+11%
4 257
+0%
4 310
+1%
5 793
+34%
Operating Income
Operating Expenses
(859)
(868)
(916)
(958)
(1 008)
(1 040)
(1 038)
(1 028)
(1 087)
(1 149)
(1 159)
(1 188)
(1 205)
(1 434)
(2 076)
(2 671)
(2 866)
(2 897)
(3 019)
(3 217)
(3 336)
(3 361)
(3 399)
(3 986)
(5 254)
(5 971)
(6 168)
(6 309)
(6 882)
(7 046)
(5 019)
(5 689)
(4 418)
(3 812)
(3 786)
(3 818)
(3 850)
(5 315)
Selling, General & Administrative
(732)
(753)
(778)
(809)
(850)
(875)
(896)
(909)
(909)
(930)
(958)
(986)
(1 030)
(1 190)
(1 761)
(2 365)
(2 562)
(2 591)
(2 678)
(2 850)
(2 982)
(3 023)
(3 049)
(3 421)
(4 370)
(4 935)
(5 021)
(5 023)
(5 061)
(5 114)
(3 773)
(4 484)
(3 500)
(3 012)
(3 082)
(3 159)
(3 327)
(4 362)
Depreciation & Amortization
(124)
(166)
(117)
(101)
(109)
(139)
(131)
(141)
(180)
(193)
(181)
(180)
(208)
(296)
(338)
(320)
(351)
(350)
(371)
(414)
(413)
(397)
(395)
(558)
(939)
(1 245)
(1 427)
(1 454)
(1 811)
(1 934)
(1 263)
(1 213)
(939)
(906)
(713)
(657)
(572)
(1 000)
Other Operating Expenses
(2)
51
(21)
(49)
(50)
(27)
(13)
20
2
(26)
(21)
(22)
34
54
25
14
45
44
29
47
59
59
45
(7)
55
208
279
168
(10)
2
16
9
20
106
10
(1)
49
48
Operating Income
109
N/A
103
-6%
102
-1%
92
-10%
106
+15%
131
+24%
139
+6%
151
+9%
167
+11%
198
+19%
238
+20%
259
+9%
326
+26%
334
+2%
389
+16%
520
+34%
579
+11%
599
+3%
616
+3%
642
+4%
667
+4%
643
-4%
591
-8%
682
+15%
984
+44%
1 130
+15%
1 280
+13%
1 474
+15%
1 249
-15%
1 264
+1%
486
-62%
1 314
+171%
337
-74%
18
-95%
463
+2 533%
439
-5%
460
+5%
479
+4%
Pre-Tax Income
Interest Income Expense
(40)
(21)
(41)
(38)
(53)
(236)
(231)
(47)
(7)
132
173
213
187
60
(22)
(124)
(61)
3
1
35
321
(40)
214
12
365
83
334
(12)
73
466
(27)
312
(426)
(349)
(5)
197
250
284
Non-Reccuring Items
0
0
(1)
0
(2)
(2)
3
5
6
4
3
2
(10)
(11)
1
4
(1)
(2)
2
0
(3)
(3)
(7)
(10)
(11)
(10)
(10)
(7)
(16)
(23)
(10)
(6)
(10)
(15)
(30)
(28)
(20)
(30)
Total Other Income
247
757
583
403
366
309
222
(77)
15
(76)
(50)
17
(14)
37
606
702
128
26
9
279
0
247
7
227
5
448
3
(23)
61
1
137
(68)
(107)
348
(1 035)
(1 683)
(127)
(130)
Pre-Tax Income
317
N/A
838
+164%
642
-23%
457
-29%
416
-9%
201
-52%
134
-33%
33
-75%
181
+448%
258
+43%
364
+41%
491
+35%
489
0%
420
-14%
974
+132%
1 102
+13%
644
-42%
626
-3%
627
+0%
955
+52%
985
+3%
846
-14%
805
-5%
911
+13%
1 343
+47%
1 650
+23%
1 608
-3%
1 433
-11%
1 367
-5%
1 709
+25%
587
-66%
1 552
+164%
(205)
N/A
1
N/A
(606)
N/A
(1 075)
-77%
563
N/A
603
+7%
Net Income
Tax Provision
(56)
(99)
(104)
(48)
(88)
(93)
(61)
(62)
(79)
(93)
(93)
(108)
(111)
(123)
(176)
(216)
(209)
(207)
(236)
(234)
(265)
(270)
(224)
(258)
700
516
(506)
(406)
35
(83)
(301)
(523)
(278)
(204)
(83)
(108)
(198)
(196)
Income from Continuing Operations
261
739
538
409
329
109
72
(30)
102
165
270
382
379
298
798
886
435
419
391
720
720
576
580
653
2 043
2 167
1 102
1 027
1 402
1 626
286
1 029
(483)
(202)
(690)
(1 183)
365
406
Income to Minority Interest
(226)
(420)
(257)
(174)
(136)
(42)
(29)
5
(51)
(92)
(126)
(141)
(155)
(147)
(375)
(445)
(278)
(268)
(262)
(422)
(422)
(354)
(352)
(430)
(1 676)
(1 923)
(979)
(876)
(1 280)
(1 497)
(1 335)
(1 197)
(16 925)
(17 027)
(802)
(333)
(398)
(1 894)
Net Income (Common)
159
N/A
454
+186%
336
-26%
233
-31%
192
-18%
55
-71%
24
-56%
(43)
N/A
40
N/A
71
+78%
143
+101%
241
+69%
224
-7%
151
-33%
432
+186%
454
+5%
165
-64%
159
-4%
136
-15%
300
+121%
297
-1%
222
-25%
228
+3%
225
-1%
367
+63%
243
-34%
122
-50%
151
+23%
122
-19%
1 626
+1 234%
214
-87%
100
-53%
3 264
+3 164%
3 465
+6%
1 904
-45%
1 649
-13%
122
-93%
2 288
+1 769%
EPS (Diluted)
31.8
N/A
90.8
+186%
67.2
-26%
46.6
-31%
38.4
-18%
11
-71%
4.8
-56%
-8.6
N/A
8
N/A
14.2
+78%
28.6
+101%
48.2
+69%
44.8
-7%
37.75
-16%
86.4
+129%
113.5
+31%
41.25
-64%
39.75
-4%
31.92
-20%
75
+135%
69.99
-7%
55.5
-21%
53.8
-3%
56.25
+5%
86.38
+54%
60.75
-30%
28.76
-53%
35.47
+23%
28.72
-19%
383.44
+1 235%
50.43
-87%
23.55
-53%
768.92
+3 165%
816.36
+6%
448.53
-45%
388.39
-13%
28.83
-93%
540.34
+1 774%

See Also

Discover More