Compagnie De l'odet SE
PAR:ODET

Watchlist Manager
Compagnie De l'odet SE Logo
Compagnie De l'odet SE
PAR:ODET
Watchlist
Price: 1 586 EUR 1.54%
Market Cap: 6.7B EUR
Have any thoughts about
Compagnie De l'odet SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Compagnie De l'odet SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
874
336
(3)
193
64
37
(31)
48
73
144
242
222
149
428
449
163
157
132
298
297
225
228
224
367
243
122
150
122
129
43
179
(82)
119
(83)
(247)
23
56
Depreciation & Amortization
67
19
88
245
272
238
246
212
302
272
202
214
287
325
308
353
353
405
454
442
431
369
721
812
913
1 293
1 362
1 669
1 884
1 248
1 289
939
1 033
690
627
639
1 101
Change in Deffered Taxes
4
(0)
(23)
(10)
7
(3)
(3)
0
1
(3)
(1)
(2)
(4)
(7)
(4)
(3)
(17)
(14)
(24)
(6)
10
(2)
(13)
(376)
(255)
59
(18)
(5)
13
2
84
66
44
(89)
(72)
0
(23)
Other Non-Cash Items
(747)
(16)
0
(335)
(207)
(80)
74
79
20
(34)
(69)
(16)
(19)
(325)
(263)
63
51
73
(94)
(84)
(50)
49
94
1 173
978
672
946
468
1 125
996
(16)
1 098
754
733
396
6
402
Cash Taxes Paid
0
0
0
0
0
0
23
62
89
92
94
97
107
160
202
202
219
247
266
239
219
213
137
(15)
149
439
686
447
(76)
31
429
150
206
195
144
188
206
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
58
100
91
98
96
98
110
91
77
100
87
113
142
131
191
236
211
163
177
119
140
80
60
66
107
Change in Working Capital
57
190
50
(42)
(40)
62
188
139
(28)
(73)
(91)
39
146
397
247
113
153
184
407
481
564
459
105
87
152
(157)
(498)
(221)
370
413
133
120
222
227
340
449
220
Cash from Operating Activities
255
N/A
529
+107%
112
-79%
50
-55%
97
+94%
254
+163%
475
+87%
478
+1%
367
-23%
306
-17%
282
-8%
458
+62%
558
+22%
819
+47%
736
-10%
690
-6%
698
+1%
780
+12%
1 040
+33%
1 130
+9%
1 179
+4%
1 103
-6%
1 132
+3%
2 063
+82%
2 030
-2%
1 989
-2%
1 942
-2%
2 033
+5%
3 522
+73%
2 702
-23%
1 669
-38%
2 142
+28%
2 172
+1%
1 478
-32%
1 045
-29%
1 117
+7%
1 756
+57%
Investing Cash Flow
Capital Expenditures
(116)
(202)
(273)
(221)
(189)
(226)
(250)
(267)
(246)
(219)
(280)
(397)
(489)
(569)
(546)
(534)
(546)
(642)
(753)
(3 691)
(766)
(743)
(879)
(1 103)
(1 105)
(1 022)
(1 076)
(789)
(1 290)
(624)
(545)
(562)
(589)
(418)
(434)
(443)
(541)
Other Items
(28)
224
271
(68)
(105)
(32)
(175)
(46)
(52)
(99)
171
(63)
(710)
552
1 196
158
(84)
(120)
(3 112)
(219)
(151)
73
4 016
4 230
1 689
1 628
(379)
(914)
(1 001)
(1 049)
(420)
(1 238)
(1 528)
4 649
3 269
(161)
5 783
Cash from Investing Activities
(144)
N/A
22
N/A
(2)
N/A
(289)
-13 643%
(294)
-2%
(258)
+12%
(425)
-64%
(314)
+26%
(298)
+5%
(318)
-7%
(109)
+66%
(460)
-321%
(1 199)
-160%
(17)
+99%
649
N/A
(376)
N/A
(630)
-68%
(762)
-21%
(3 865)
-408%
(3 909)
-1%
(917)
+77%
(670)
+27%
3 137
N/A
3 127
0%
585
-81%
606
+4%
(1 455)
N/A
(1 703)
-17%
(2 291)
-35%
(1 673)
+27%
(965)
+42%
(1 800)
-86%
(2 117)
-18%
4 231
N/A
2 835
-33%
(604)
N/A
5 243
N/A
Financing Cash Flow
Net Issuance of Common Stock
33
42
13
4
2
1
18
41
27
3
3
60
163
426
355
138
327
260
650
648
44
16
9
157
236
200
171
197
173
50
53
18
30
3
(7)
0
0
Net Issuance of Debt
88
(164)
(261)
24
265
149
95
5
63
(13)
71
314
713
(19)
(501)
73
76
(288)
1 937
2 649
266
(120)
156
(1 258)
235
2 156
2 333
1 358
(1 266)
(1 497)
(1 555)
(2 452)
(1 810)
(1 206)
(1 182)
(1 873)
(3 283)
Cash Paid for Dividends
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(13)
(13)
(15)
(15)
(15)
(15)
(17)
Other
(29)
(36)
(40)
(30)
(32)
(103)
(128)
(138)
(123)
(97)
(114)
(123)
(167)
(621)
(664)
(279)
(297)
(255)
(256)
(267)
(251)
(308)
(688)
(2 405)
(4 207)
(3 285)
(2 612)
(3 578)
(572)
(284)
106
4 373
1 565
(1 130)
(911)
(831)
(897)
Cash from Financing Activities
91
N/A
(159)
N/A
(289)
-82%
(3)
+99%
234
N/A
45
-81%
(17)
N/A
(94)
-463%
(35)
+63%
(109)
-215%
(42)
+61%
249
N/A
706
+184%
(217)
N/A
(812)
-275%
(69)
+91%
104
N/A
(285)
N/A
2 327
N/A
3 025
+30%
54
-98%
(416)
N/A
(527)
-27%
(3 510)
-566%
(3 741)
-7%
(933)
+75%
(112)
+88%
(2 027)
-1 718%
(1 670)
+18%
(1 735)
-4%
(1 409)
+19%
1 926
N/A
(230)
N/A
(2 348)
-921%
(2 115)
+10%
(2 719)
-29%
(4 197)
-54%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(9)
(2)
(2)
(8)
0
3
(4)
15
9
(15)
2
13
(15)
(24)
(30)
(25)
41
71
22
(49)
(33)
(51)
(103)
(65)
(7)
22
9
(35)
(54)
(93)
60
107
23
(36)
(24)
(14)
Net Change in Cash
201
N/A
383
+91%
(182)
N/A
(244)
-34%
29
N/A
41
+42%
37
-10%
67
+82%
49
-27%
(112)
N/A
116
N/A
248
+114%
78
-68%
571
+630%
549
-4%
215
-61%
147
-32%
(226)
N/A
(426)
-89%
267
N/A
267
+0%
(16)
N/A
3 690
N/A
1 577
-57%
(1 191)
N/A
1 656
N/A
397
-76%
(1 688)
N/A
(474)
+72%
(760)
-60%
(798)
-5%
2 329
N/A
(69)
N/A
3 384
N/A
1 728
-49%
(2 230)
N/A
2 787
N/A
Free Cash Flow
Free Cash Flow
139
N/A
327
+136%
(161)
N/A
(171)
-6%
(92)
+46%
28
N/A
225
+716%
210
-7%
121
-43%
87
-28%
3
-97%
61
+2 328%
70
+15%
249
+258%
190
-24%
156
-18%
152
-2%
138
-9%
288
+109%
(2 561)
N/A
413
N/A
360
-13%
252
-30%
960
+281%
925
-4%
967
+5%
866
-11%
1 245
+44%
2 232
+79%
2 078
-7%
1 123
-46%
1 580
+41%
1 583
+0%
1 060
-33%
611
-42%
674
+10%
1 215
+80%

See Also

Discover More