NRJ Group SA
PAR:NRG

Watchlist Manager
NRJ Group SA Logo
NRJ Group SA
PAR:NRG
Watchlist
Price: 6.98 EUR Market Closed
Market Cap: 540.2m EUR
Have any thoughts about
NRJ Group SA?
Write Note

Relative Value

The Relative Value of one NRG stock under the Base Case scenario is 5.12 EUR. Compared to the current market price of 6.98 EUR, NRJ Group SA is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRG Relative Value
Base Case
5.12 EUR
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.3
vs History
84
vs Industry
30
Median 3Y
14.3
Median 5Y
14.3
Industry
17.3
Forward
11.1
vs History
46
vs Industry
33
Median 3Y
8.8
Median 5Y
8.4
Industry
11.4
vs History
49
vs Industry
15
Median 3Y
20.8
Median 5Y
21
Industry
15.9
vs History
17
vs Industry
60
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
vs History
20
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
66
vs Industry
73
Median 3Y
0.7
Median 5Y
0.8
Industry
3.3
vs History
57
vs Industry
47
Median 3Y
3.2
Median 5Y
3.5
Industry
8.7
Forward
2.9
vs History
79
vs Industry
40
Median 3Y
5.3
Median 5Y
6.1
Industry
12
Forward
4.3
vs History
49
vs Industry
46
Median 3Y
3.8
Median 5Y
4.1
Industry
10.5
vs History
33
vs Industry
36
Median 3Y
6.1
Median 5Y
6.2
Industry
13.2
vs History
19
vs Industry
65
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

NRG Competitors Multiples
NRJ Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
NRJ Group SA
PAR:NRG
540.2m EUR 1.3 10.8 3 4.3
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
21.1B USD 1.5 10.9 7.8 8.9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.1 19.8 19.8
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1 9.3 6.2 10.5
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
TBS Holdings Inc
TSE:9401
596.4B JPY 1.5 9.6 14.4 27.7
JP
Nippon Television Holdings Inc
TSE:9404
591B JPY 1.3 16 7.1 9.3
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 6.5 6.4 8.4
IN
Sun Tv Network Ltd
NSE:SUNTV
299.3B INR 7 15.8 9.8 12.4

See Also

Discover More
Back to Top