NRJ Group SA
PAR:NRG

Watchlist Manager
NRJ Group SA Logo
NRJ Group SA
PAR:NRG
Watchlist
Price: 6.98 EUR Market Closed
Market Cap: 540.2m EUR
Have any thoughts about
NRJ Group SA?
Write Note

Balance Sheet

Balance Sheet Decomposition
NRJ Group SA

Current Assets 492m
Cash & Short-Term Investments 330.2m
Receivables 148.9m
Other Current Assets 12.8m
Non-Current Assets 400.9m
Long-Term Investments 10.4m
PP&E 145.2m
Intangibles 240.9m
Other Non-Current Assets 4.5m
Current Liabilities 143.7m
Accounts Payable 59.1m
Accrued Liabilities 73.2m
Other Current Liabilities 11.4m
Non-Current Liabilities 51.1m
Long-Term Debt 25.8m
Other Non-Current Liabilities 25.4m

Balance Sheet
NRJ Group SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
142
186
172
200
222
229
294
304
326
337
Cash
66
90
89
109
157
153
137
109
54
56
Cash Equivalents
76
97
83
91
65
77
158
194
272
281
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
169
151
146
175
172
165
142
162
156
161
Accounts Receivables
117
112
110
128
150
144
124
141
138
143
Other Receivables
52
39
36
47
22
21
18
21
18
18
Inventory
36
33
39
35
22
24
18
15
13
9
Other Current Assets
0
15
15
0
0
0
0
0
0
0
Total Current Assets
358
385
373
410
415
418
454
480
495
508
PP&E Net
125
121
114
106
104
135
131
134
136
143
PP&E Gross
125
121
114
106
104
135
131
134
136
143
Accumulated Depreciation
191
210
231
247
261
283
305
322
339
357
Intangible Assets
100
100
100
99
128
124
120
117
112
109
Goodwill
133
133
133
133
133
133
133
132
131
134
Note Receivable
0
3
3
0
1
5
0
0
0
0
Long-Term Investments
7
8
8
17
18
19
14
14
13
13
Other Long-Term Assets
2
4
7
5
4
5
4
4
4
5
Other Assets
133
133
133
133
133
133
133
132
131
134
Total Assets
731
N/A
754
+3%
738
-2%
769
+4%
804
+5%
841
+5%
857
+2%
881
+3%
892
+1%
910
+2%
Liabilities
Accounts Payable
51
58
54
63
66
73
61
72
65
64
Accrued Liabilities
59
60
59
67
89
85
74
77
78
78
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
5
5
5
7
13
13
13
12
9
Other Current Liabilities
39
30
23
17
3
1
2
2
1
3
Total Current Liabilities
154
152
141
152
165
172
150
165
156
154
Long-Term Debt
18
13
8
3
16
37
33
31
29
27
Deferred Income Tax
35
37
8
9
7
6
7
7
7
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
12
17
19
18
18
21
21
20
20
19
Total Liabilities
220
N/A
218
-1%
176
-19%
182
+3%
206
+14%
236
+14%
211
-11%
223
+6%
213
-4%
207
-3%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
447
489
515
541
552
558
599
611
632
657
Additional Paid In Capital
63
46
46
46
46
46
46
46
46
46
Total Equity
511
N/A
536
+5%
562
+5%
588
+5%
598
+2%
605
+1%
646
+7%
658
+2%
679
+3%
704
+4%
Total Liabilities & Equity
731
N/A
754
+3%
738
-2%
769
+4%
804
+5%
841
+5%
857
+2%
881
+3%
892
+1%
910
+2%
Shares Outstanding
Common Shares Outstanding
78
78
78
77
77
77
77
77
77
77

See Also

Discover More