MRM SA
PAR:MRM

Watchlist Manager
MRM SA Logo
MRM SA
PAR:MRM
Watchlist
Price: 35.24 EUR Market Closed
Market Cap: 112.8m EUR
Have any thoughts about
MRM SA?
Write Note

Intrinsic Value

The intrinsic value of one MRM stock under the Base Case scenario is 34.86 EUR. Compared to the current market price of 35.24 EUR, MRM SA is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRM Intrinsic Value
34.86 EUR
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MRM SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRM?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about MRM SA

Provide an overview of the primary business activities
of MRM SA.

What unique competitive advantages
does MRM SA hold over its rivals?

What risks and challenges
does MRM SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MRM SA.

Provide P/S
for MRM SA.

Provide P/E
for MRM SA.

Provide P/OCF
for MRM SA.

Provide P/FCFE
for MRM SA.

Provide P/B
for MRM SA.

Provide EV/S
for MRM SA.

Provide EV/GP
for MRM SA.

Provide EV/EBITDA
for MRM SA.

Provide EV/EBIT
for MRM SA.

Provide EV/OCF
for MRM SA.

Provide EV/FCFF
for MRM SA.

Provide EV/IC
for MRM SA.

Show me price targets
for MRM SA made by professional analysts.

What are the Revenue projections
for MRM SA?

How accurate were the past Revenue estimates
for MRM SA?

What are the Net Income projections
for MRM SA?

How accurate were the past Net Income estimates
for MRM SA?

What are the EPS projections
for MRM SA?

How accurate were the past EPS estimates
for MRM SA?

What are the EBIT projections
for MRM SA?

How accurate were the past EBIT estimates
for MRM SA?

Compare the revenue forecasts
for MRM SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MRM SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MRM SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of MRM SA compared to its peers.

Compare the P/E ratios
of MRM SA against its peers.

Discuss the investment returns and shareholder value creation
comparing MRM SA with its peers.

Analyze the financial leverage
of MRM SA compared to its main competitors.

Show all profitability ratios
for MRM SA.

Provide ROE
for MRM SA.

Provide ROA
for MRM SA.

Provide ROIC
for MRM SA.

Provide ROCE
for MRM SA.

Provide Gross Margin
for MRM SA.

Provide Operating Margin
for MRM SA.

Provide Net Margin
for MRM SA.

Provide FCF Margin
for MRM SA.

Show all solvency ratios
for MRM SA.

Provide D/E Ratio
for MRM SA.

Provide D/A Ratio
for MRM SA.

Provide Interest Coverage Ratio
for MRM SA.

Provide Altman Z-Score Ratio
for MRM SA.

Provide Quick Ratio
for MRM SA.

Provide Current Ratio
for MRM SA.

Provide Cash Ratio
for MRM SA.

What is the historical Revenue growth
over the last 5 years for MRM SA?

What is the historical Net Income growth
over the last 5 years for MRM SA?

What is the current Free Cash Flow
of MRM SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for MRM SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MRM SA

Current Assets 17.9m
Cash & Short-Term Investments 2.6m
Receivables 8.3m
Other Current Assets 7m
Non-Current Assets 232.7m
Long-Term Investments 227.8m
Intangibles 2k
Other Non-Current Assets 4.9m
Current Liabilities 14.2m
Accounts Payable 1.6m
Accrued Liabilities 4.1m
Other Current Liabilities 8.4m
Non-Current Liabilities 118.3m
Long-Term Debt 116.5m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
MRM SA

Revenue
15.1m EUR
Cost of Revenue
-2.8m EUR
Gross Profit
12.3m EUR
Operating Expenses
-4.4m EUR
Operating Income
8m EUR
Other Expenses
-19.9m EUR
Net Income
-11.9m EUR

Free Cash Flow Analysis
MRM SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRM Profitability Score
Profitability Due Diligence

MRM SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

MRM SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MRM Solvency Score
Solvency Due Diligence

MRM SA's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
27/100
Solvency
Score

MRM SA's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRM Price Targets Summary
MRM SA

Wall Street analysts forecast MRM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRM is 20.09 EUR with a low forecast of 19.9 EUR and a high forecast of 20.69 EUR.

Lowest
Price Target
19.9 EUR
44% Downside
Average
Price Target
20.09 EUR
43% Downside
Highest
Price Target
20.69 EUR
41% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MRM SA Logo
MRM SA

Country

France

Industry

N/A

Market Cap

112.8m EUR

Dividend Yield

3.69%

Description

M.R.M.SA is real estate investment company which owns, develops and manages real estate assets. The company is headquartered in Paris, Ile-De-France. It’s portfolio of assets comprises office buildings, retail buildings and case studios located in France in such cities as Paris, Nanterre, Puteaux and Rueil-Malmaison, among others. The firm operates a number of subsidiaries, including Dynamique Financiere SAS, Investors Retail Holding SAS, DB Noratlas, DB Fouga SAS, and DB Neptune SAS, among others. MRM SA is managed by CB Richard Ellis Investors. As of May 30, 2013, MRM SA has completed the recapitalization operation set out in the investment agreement entered into on March 7, 2013 with Scor SE, which acquired a 59.9% majority stake in MRM SA's share capital and the conversion into shares of the EUR 54.0 million bond debt issued by DB Dynamique Financiere, a wholly-owned subsidiary of MRM SA. In September 2014, the Company sold Delta two - building office complex in Rungis.

Contact

ILE-DE-FRANCE
Paris
5 Avenue Kleber
+33158447000
www.mrminvest.com

IPO

1991-03-25

Employees

5

Officers

Chief Executive Officer
Mr. Damien Chiaffi
Financial & Administrative Manager
Elies Lassoued
Executive VP and Chief Creative Officer - New York & Princeton
Mr. Harsh Kapadia
Global Chief Creative Officer
Mr. Ronald Ng

See Also

Discover More
What is the Intrinsic Value of one MRM stock?

The intrinsic value of one MRM stock under the Base Case scenario is 34.86 EUR.

Is MRM stock undervalued or overvalued?

Compared to the current market price of 35.24 EUR, MRM SA is Overvalued by 1%.

Back to Top