Wendel SE
PAR:MF

Watchlist Manager
Wendel SE Logo
Wendel SE
PAR:MF
Watchlist
Price: 93.8 EUR 2.91% Market Closed
Market Cap: 4.2B EUR
Have any thoughts about
Wendel SE?
Write Note

Income Statement

Earnings Waterfall
Wendel SE

Revenue
7.6B EUR
Operating Expenses
-6.7B EUR
Operating Income
924.6m EUR
Other Expenses
-433.6m EUR
Net Income
491m EUR

Income Statement
Wendel SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
453
N/A
524
+16%
1 634
+212%
2 782
+70%
3 239
+16%
4 274
+32%
4 854
+14%
4 712
-3%
4 892
+4%
5 038
+3%
5 010
-1%
4 866
-3%
5 008
+3%
5 068
+1%
5 354
+6%
5 703
+7%
6 076
+7%
6 339
+4%
5 772
-9%
5 453
-6%
5 547
+2%
5 575
+0%
6 390
+15%
7 683
+20%
7 870
+2%
7 683
-2%
7 944
+3%
8 076
+2%
8 175
+1%
8 389
+3%
8 217
-2%
8 111
-1%
7 700
-5%
6 832
-11%
6 866
+0%
7 504
+9%
6 739
-10%
8 700
+29%
7 927
-9%
7 128
-10%
7 588
+6%
Operating Income
Operating Expenses
(936)
(423)
(1 382)
(2 431)
(2 790)
(3 616)
(4 217)
(3 377)
(3 573)
(4 497)
(4 505)
(4 378)
(4 474)
(4 507)
(4 764)
(5 100)
(5 457)
(5 654)
(5 296)
(4 875)
(5 011)
(5 043)
(5 789)
(7 006)
(7 175)
(7 010)
(7 293)
(7 370)
(7 437)
(7 643)
(7 469)
(7 352)
(7 232)
(6 371)
(6 068)
(6 700)
(6 003)
(7 726)
(7 042)
(6 266)
(6 664)
Depreciation & Amortization
(54)
(8)
2
(156)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(882)
(414)
(1 384)
(2 275)
(2 790)
(3 616)
(4 217)
(3 377)
(3 573)
(4 497)
(4 503)
(4 378)
(4 474)
(4 507)
(4 765)
(5 100)
(5 457)
(5 654)
(5 296)
(4 875)
(5 011)
(5 043)
(5 789)
(7 006)
(7 175)
(7 010)
(7 293)
(7 370)
(7 437)
(7 643)
(7 469)
(7 352)
(7 232)
(6 371)
(6 068)
(6 700)
(6 003)
(7 726)
(7 042)
(6 266)
(6 664)
Operating Income
(482)
N/A
101
N/A
252
+150%
352
+40%
449
+28%
657
+46%
637
-3%
1 335
+110%
1 318
-1%
541
-59%
505
-7%
488
-3%
534
+10%
562
+5%
591
+5%
603
+2%
619
+3%
685
+11%
476
-30%
578
+21%
535
-7%
532
-1%
602
+13%
678
+13%
695
+3%
672
-3%
651
-3%
706
+8%
738
+5%
746
+1%
748
+0%
759
+1%
468
-38%
461
-2%
798
+73%
804
+1%
736
-8%
975
+32%
884
-9%
862
-3%
925
+7%
Pre-Tax Income
Interest Income Expense
75
62
21
14
14
23
30
174
211
100
70
145
128
17
8
8
20
(185)
(372)
(312)
(312)
(343)
(333)
(250)
(278)
(344)
(323)
(289)
(197)
(225)
(274)
(267)
(266)
(204)
(95)
(131)
(160)
(174)
(131)
(107)
(117)
Non-Reccuring Items
860
0
(190)
0
0
0
(3)
(5)
4
(216)
(167)
(111)
(182)
(22)
(45)
(96)
(67)
(162)
0
0
0
(34)
0
(110)
(113)
4
7
(27)
(60)
(70)
(41)
(33)
(60)
(199)
(165)
4
2
118
109
5
(55)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(15)
(79)
(97)
(33)
(135)
(261)
(197)
(697)
(837)
(523)
(484)
(804)
(807)
(442)
(575)
(619)
(606)
(257)
(13)
(13)
(47)
(79)
(74)
(116)
(205)
(138)
(41)
(60)
(63)
(36)
(19)
(1)
(26)
(18)
(26)
(25)
(25)
(33)
(28)
(57)
(72)
Pre-Tax Income
438
N/A
84
-81%
(13)
N/A
333
N/A
328
-2%
419
+28%
467
+11%
806
+73%
696
-14%
(98)
N/A
(77)
+21%
(282)
-268%
(327)
-16%
115
N/A
2
-98%
(104)
N/A
(34)
+67%
81
N/A
91
+12%
253
+178%
176
-30%
76
-57%
195
+157%
202
+4%
98
-51%
194
+98%
294
+52%
331
+12%
418
+26%
414
-1%
414
+0%
458
+10%
116
-75%
41
-65%
512
+1 149%
651
+27%
552
-15%
886
+61%
834
-6%
703
-16%
681
-3%
Net Income
Tax Provision
(71)
(34)
(82)
(119)
(89)
(118)
(130)
(121)
(355)
(73)
192
(89)
(115)
(125)
(144)
(131)
(132)
(136)
(127)
(162)
(176)
(181)
(208)
(211)
(214)
(202)
(203)
(186)
(152)
(174)
(208)
(249)
(163)
(116)
(206)
(232)
(240)
(275)
(266)
(251)
(253)
Income from Continuing Operations
366
49
(96)
214
239
301
337
684
341
(171)
116
(371)
(442)
(9)
(142)
(234)
(166)
(55)
(36)
91
1
(105)
(13)
(9)
(116)
(8)
91
145
266
240
207
209
(47)
(75)
306
419
313
611
568
453
428
Income to Minority Interest
(6)
(6)
(9)
(11)
(2)
3
(18)
(15)
(48)
(69)
(76)
(109)
(126)
(142)
(134)
(122)
(131)
(116)
(117)
(157)
(185)
(178)
(184)
(171)
(172)
(226)
(208)
(334)
(356)
(235)
(236)
(226)
(34)
(33)
(279)
(330)
(353)
(366)
(352)
(389)
(667)
Equity Earnings Affiliates
0
51
0
37
52
69
107
129
254
45
(1 559)
(801)
713
810
1 261
831
359
(330)
(67)
347
(95)
(76)
124
26
(370)
(269)
126
41
(86)
(132)
(106)
(78)
(127)
(63)
13
920
747
(174)
(16)
(7)
(27)
Net Income (Common)
361
N/A
419
+16%
271
-35%
416
+53%
463
+11%
365
-21%
411
+13%
879
+114%
950
+8%
158
-83%
(1 116)
N/A
(918)
+18%
166
N/A
1 002
+504%
1 330
+33%
525
-61%
798
+52%
221
-72%
(180)
N/A
334
N/A
80
-76%
20
-76%
(19)
N/A
(146)
-690%
(604)
-313%
(367)
+39%
90
N/A
200
+123%
168
-16%
45
-73%
28
-38%
400
+1 328%
214
-46%
(264)
N/A
71
N/A
1 047
+1 381%
1 396
+33%
656
-53%
216
-67%
142
-34%
491
+245%
EPS (Diluted)
6.48
N/A
7.47
+15%
5.45
-27%
8.38
+54%
9.18
+10%
7.24
-21%
8.11
+12%
17.52
+116%
18.73
+7%
3.14
-83%
-22.21
N/A
-18.33
+17%
3.29
N/A
19.99
+508%
26.65
+33%
10.68
-60%
16.27
+52%
4.58
-72%
-3.74
N/A
7.09
N/A
1.72
-76%
0.42
-76%
-0.39
N/A
-3.16
-710%
-13.15
-316%
-8.05
+39%
1.93
N/A
4.4
+128%
3.68
-16%
0.99
-73%
0.58
-41%
8.98
+1 448%
4.89
-46%
-6.03
N/A
1.61
N/A
23.84
+1 381%
32.27
+35%
15
-54%
4.94
-67%
3.23
-35%
11.33
+251%

See Also

Discover More